PT Bank Maybank Indonesia Tbk
dan entitas anaknya/and its subsidiaries
Laporan keuangan konsolidasian interim Tanggal 31 Maret 2016 dan untuk
periode tiga bulan yang berakhir pada tanggal tersebut (Tidak Diaudit)/
Interim consolidated financial statements As of March 31, 2016 and
for the three-month period then ended (Unaudited)
(TIDAK DIAUDIT) (UNAUDITED)
Daftar Isi Table of Contents
Halaman/Pages
Consolidated Statement of Laporan Posisi Keuangan Konsolidasian ……… 1-4 ………. Financial Position Laporan Laba Rugi dan Penghasilan Komprehensif Consolidated Statement of Profit or Loss
Lain Konsolidasian... 5-6 …..and Other Comprehensive Income Consolidated Statement of Laporan Perubahan Ekuitas Konsolidasian... 7-8 ...Changes in Equity
Consolidated Statement of Laporan Arus Kas Konsolidasian……….. 9-10 ……….. Cash Flows
Catatan atas Laporan Keuangan Notes to the Consolidated Financial
Konsolidasian……… 11-262 ………. Statements
Statement of Financial Position - Laporan Posisi Keuangan - Entitas Induk.………….. Appendix 1 ……… Parent Company
Statement of Profit or Loss and
Laporan Laba Rugi dan Penghasilan Komprehensif Other Comprehensive Income - Lain - Entitas Induk………. Appendix 2 ...Parent Company
Statement of Changes in Equity - Laporan Perubahan Ekuitas - Entitas Induk ... Appendix 3 ... Parent Company
Statement of Cash Flows - Laporan Arus Kas - Entitas Induk... Appendix 4 ... Parent Company
Catatan atas Laporan Keuangan - Notes to the Financial Statements -
Entitas Induk ... Appendix 5 ……… Parent Company
***************************
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian.
The accompanying notes to the consolidated financial statements form an integral part of these
consolidated financial statements.
1
Catatan/ (Tidak Diaudit/ (Diaudit/
Notes Unaudited) Audited)
ASET
Kas 2a,2c,4 1.594.393 1.978.750 Cash
Giro pada Bank Indonesia 2a,2c,2d,2e,2f,5 9.031.576 10.329.997 Current accounts with Bank Indonesia
Giro pada bank lain 2a,2c,2d,2f,2o,6 Current accounts with other banks
Pihak berelasi 2ae,43 3.732 4.985 Related parties
Pihak ketiga 1.610.180 1.847.067 Third parties
1.613.912
1.852.052
Dikurangi: Cadangan kerugian Less: Allowance for
penurunan nilai (170) (151) impairment losses
Giro pada bank lain - neto 1.613.742 1.851.901 Current accounts with other banks - net
Penempatan pada Bank 2a,2c,2d, Placements with
Indonesia dan bank lain 2g,2o,7 9.118.940 13.948.893 Bank Indonesia and other banks
Dikurangi: Cadangan kerugian Less: Allowance for
penurunan nilai (1.000) (1.200) impairment losses
Penempatan pada Bank Indonesia dan Placements with Bank Indonesia
bank lain - neto 9.117.940 13.947.693 and other banks - net
Efek-efek yang diperdagangkan 2c,2d,2h,8 1.002.851 451.475 Trading securities
Investasi keuangan 2b,2c,2d,2i,20,9 17.691.184 9.671.663 Financial investments
Dikurangi: Cadangan kerugian Less: Allowance for
penurunan nilai (196.904) (204.789) impairment losses
Investasi keuangan - neto 17.494.280 9.466.874 Financial investments - net
Efek-efek yang dibeli dengan Securities purchased under
janji dijual kembali 2d,2j,10 559.057 647.828 resale agreement
Dikurangi: Pendapatan bunga
yang belum diamortisasi (2.553) (565) Less: Unamortized interest
Efek-efek yang dibeli dengan janji Securities purchased under
dijual kembali - neto 556.504 647.263 resale agreement - net
Tagihan derivatif 2c,2d,2k,11 Derivatives receivable
Pihak berelasi 2ae,43 1.069 12.237 Related parties
Pihak ketiga 387.547 341.104 Third parties
388.616
353.341
Dikurangi: Cadangan kerugian Less: Allowance for
penurunan nilai (3.099) (4.047) impairment losses
385.517
349.294
Kredit yang diberikan dan 2c,2d, Loans and
piutang/pembiayaan Syariah 2l,2o,12 Sharia receivables/financing
Pihak berelasi 2ae,43 116.277 120.669 Related parties
Pihak ketiga 104.735.701 104.081.038 Third parties
104.851.978
104.201.707
Dikurangi: Cadangan kerugian Less: Allowance for
penurunan nilai (1.953.677) (1.871.461) impairment losses
Kredit yang diberikan dan
piutang/pembiayaan Syariah - Neto 102.898.301 102.330.246 Loans and Syaria receivables/financing- net ASSETS
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan
The accompanying notes to the consolidated financial statements form an integral part of these
31 Maret/ 31 Desem ber/
M arch 31, December 31,
2016 2015
Catatan/ (Tidak Diaudit/ (Diaudit/
Notes Unaudited) Audited)
ASET (lanjutan) ASSETS (continued)
Piutang pembiayaan Consumer financing
konsumen 2d,2n,2o,13 10.596.847 11.175.482 receivables
Dikurangi: Less:
Pendapatan pembiayaan Unearned consumer financing
konsumen yang belum diakui (2.579.377) (2.848.426) receivables
Cadangan kerugian Allowance for impairment
penurunan nilai (179.650) (167.395) losses
Piutang pembiayaan Consumer financing
konsumen - neto 7.837.820 8.159.661 receivables - net
Tagihan akseptasi 2c,2d,2m,2o,14 1.604.351 2.116.213 Acceptances receivable
Aset pajak tangguhan 2aa,23c 87.819 252.068 Deferred tax assets
Aset tetap 2o,2p,15 4.124.395 2.628.531 Fixed assets
Dikurangi: Akumulasi penyusutan (1.524.922) (1.483.308) Less: Accumulated depreciation
Aset tetap - neto 2.599.473 1.145.223 Fixed assets - net
Aset tidak berw ujud - neto 2b,2q,16 202.176 212.274 Intangible assets - net
Beban dibayar dimuka dan 2c,2d,2o,2r, Prepayments and
aset lain-lain 2s,2y,17 other assets
Pihak berelasi 2ae,43 1.035 1.053 Related parties
Pihak ketiga 4.529.804 4.425.194 Third parties
4.530.839
4.426.247
Dikurangi: Less:
Cadangan kerugian Allowance for impairment
penurunan nilai (20.668) (20.573) losses
Cadangan kerugian (25.858) (25.593) Allowance for possible losses
Beban dibayar dimuka dan Prepayments and
aset lain-lain - neto 4.484.313 4.380.081 other assets - net
JUMLAH ASET 48b 160.511.056 157.619.013 TOTAL ASSETS
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian.
The accompanying notes to the consolidated financial statements form an integral part of these
consolidated financial statements.
3
Catatan/ (Tidak Diaudit/ (Diaudit/
Notes Unaudited) Audited)
Liabilitas segera 2c,2d,2t,18 Obligations due immediately
Pihak berelasi 2ae,43 1.282 - Related parties
Pihak ketiga 909.186 834.200 Third parties
910.468
834.200
Simpanan nasabah 2c,2d,2u,19 Deposits from customers
Pihak berelasi 2ae,43 86.318 97.197 Related parties
Pihak ketiga 114.684.957 115.389.239 Third parties
114.771.275
115.486.436
Simpanan dari bank lain 2c,2d,2v,20 Deposits from other banks
Pihak berelasi 2ae,43 864.131 458.837 Related parties
Pihak ketiga 4.885.447 2.439.625 Third parties
5.749.578
2.898.462
Liabilitas derivatif 2c,2d,2k,11 Derivatives payable
Pihak berelasi 2ae,43 18.167 3.933 Related parties
Pihak ketiga 310.757 374.072 Third parties
328.924
378.005
Liabilitas akseptasi 2c,2d,2m,14,2ae,43 1.602.304 2.110.160 Acceptances payable
Surat berharga yang diterbitkan 2c,2d,2w ,21 Securities issued
Pihak berelasi 2ae,43 643.481 652.422 Related parties
Pihak ketiga 6.421.919 6.931.036 Third parties
7.065.400
7.583.458
Pinjaman diterima 2c,2d,2x,22 Borrowings
Pihak berelasi 2ae,43 1.023.119 1.038.814 Related parties
Pihak ketiga 3.060.991 3.236.682 Third parties
4.084.110
4.275.496
Utang pajak 2c,2aa,23a 224.893 180.109 Taxes payable
Liabilitas pajak tangguhan 2aa,23c 123.735 118.102 Deferred tax liabilities
Beban yang masih harus dibayar Accrued expenses
dan liabilitas lain-lain 2c,2d,2y,2ac,24 and other liabilities
Pihak berelasi 2ae,43 79.133 72.712 Related parties
Pihak ketiga 3.309.615 3.451.637 Third parties
3.388.748
3.524.349
Obligasi subordinasi 2d,2w ,25 Subordinated bonds
Pihak berelasi 2ae,43 1.494.789 1.583.393 Related parties
Pihak ketiga 2.992.906 2.903.575 Third parties
4.487.695
4.486.968
JUMLAH LIABILITAS 48b 142.737.130 141.875.745 TOTAL LIABILITIES
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY
LIABILITAS LIABILITIES
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan
The accompanying notes to the consolidated financial statements form an integral part of these
31 Maret/ 31 Desem ber/
M arch 31, December 31,
2016 2015
Catatan/ (Tidak Diaudit/ (Diaudit/
Notes Unaudited) Audited)
(lanjutan)
Ekuitas teratribusi kepada pem ilik Equity attributable to equity
entitas induk holders of the parent company
Modal Saham Share Capital
Modal Dasar - Authorized Capital -
476.608.857.231 saham 476,608,857,231 shares as
per 31 Maret 2016 dan of March 31, 2016 and
31 Desember 2015 December 31, 2015
terdiri dari: consisting of:
388.146.231 saham Seri A 388,146,231 Series A
dengan nilai nominal shares with a par value of
Rp900 (nilai penuh) Rp900 (full amount)
per saham; per share;
8.891.200.000 saham Seri B 8,891,200,000 Series B shares
dengan nilai nominal with a par value of
Rp225 (nilai penuh) Rp225 (full amount)
per saham; dan per share; and
467.329.511.000 saham Seri D 467,329,511,000 Series D
dengan nilai nominal Rp22,50 shares with a par value of Rp22.50
(nilai penuh) per saham (full amount) per share
Modal ditempatkan dan
disetor penuh Issued and paid-up capital
388.146.231 saham Seri A, 388,146,231 Series A shares,
8.891.200.000 saham Seri B 8,891,200,000 Series B shares
dan 58.467.494.499 saham Seri D and 58,467,494,499 Series D shares
per 31 Maret 2016 dan as of March 31, 2016 and
31 Desember 2015 26 3.665.370 3.665.370 December 31, 2015
Tambahan modal disetor 27 4.555.587 4.555.587 Additional paid-in capital
Selisih kurs karena penjabaran Differences arising from the translation of
laporan keuangan dalam mata uang asing 2c,30 30.308 34.541 foreign currency financial statements
Selisih transaksi antara Differences in transaction between
pemegang saham entitas anak 1b (57.313) (57.313) shareholders of a subsidiary
Cadangan revaluasi aset tetap 2o,15 1.501.675 - Fixed assets revaluation reserve
Kerugian yang belum direalisasi Unrealized losses on
atas perubahan nilai w ajar changes in fair value of
investasi keuangan yang available-for-sale financial
tersedia untuk dijual - investments - net
setelah pajak tangguhan 2i,9 (20.571) (103.357) of deferred tax
Kerugian aktuarial atas program manfaat pasti - Actuarial losses on defined benefit plan -
setelah pajak tangguhan 2ac,46 (115.343) (115.343) net of deferred tax
Cadangan umum 29 376.656 376.656 General reserve
Saldo laba 7.593.416 7.149.514 Retained earnings
Jumlah ekuitas teratribusi kepada Total equity attributable to equity holders
pemilik entitas induk 17.529.785 15.505.655 of the parent company
Kepentingan non-pengendali 45 244.141 237.613 Non-controlling interest
JUMLAH EKUITAS 17.773.926 15.743.268 TOTAL EQUITY
JUMLAH LIABILITAS DAN EKUITAS 160.511.056 157.619.013 TOTAL LIABILITIES AND EQUITY
EKUITAS EQUITY
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY
(continued)
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian.
The accompanying notes to the consolidated financial statements form an integral part of these
consolidated financial statements.
5
31 Maret/ 31 Maret/
M arch 31, M arch 31,
2016 2015
Catatan/ (Tidak Diaudit/ (Tidak Diaudit/
Notes Unaudited) Unaudited)
PENDAPATAN DAN BEBAN OPERATING INCOM E
OPERASIONAL AND EXPENSES
Pendapatan dan beban bunga dan Syariah Interest and Sharia income and expenses
Pendapatan bunga dan Syariah 2y,32 3.657.036 3.435.064 Interest and Sharia income
Beban bunga dan Syariah 2y,33 1.931.016 1.848.672 Interest and Sharia expenses
Pendapatan bunga dan syariah neto 1.726.020 1.586.392 Net interest income and Sharia
Pendapatan/(beban) operasional Other operating income/
lainnya (expenses)
Pendapatan operasional lainnya: Other operating income:
Provisi dan komisi selain Fees and commissions
dari kredit yang diberikan 2z 187.616 97.461 other than from loans
Keuntungan transaksi Gains on foreign exchange
mata uang asing - neto 2c 36.449 52.532 transactions - net
Keuntungan penjualan efek-efek Gains on sale of trading
yang diperdagangkan securities and financial
dan investasi keuangan - neto 2h,2i,34 47.899 19.238 investment - net Kenaikan/(penurunan) nilai
efek-efek yang Increase/(decrease) in value of
diperdagangkan - neto 2h,35 148 (3.808) trading securities - net
Pendapatan lainnya 36 367.602 382.385 Other fee income
Jumlah pendapatan operasional Total other operating
lainnya 639.714 547.808 income
Beban operasional lainnya: Other operating expenses:
Penyisihan kerugian Provision for impairment
penurunan nilai atas losses on financial
instrumen keuangan - neto 2o,37 388.475 427.782 instruments - net
Penyisihan/(pemulihan) kerugian Provision/(reversal) for possible losses
atas aset non-produktif 2r,2o,38 548 (1.557) on non-earning assets
Umum dan administrasi 39 790.713 732.243 General and administrative
Tenaga kerja 40,46 590.218 630.078 Personnel
Jumlah beban Total other operating
operasional lainnya 1.769.954 1.788.546 expenses
Beban operasional Other operating expenses -
lainnya - neto (1.130.240) (1.240.738) net
PENDAPATAN
OPERASIONAL - NETO 595.780 345.654 OPERATING INCOM E - NET
PENDAPATAN
NON-OPERASIONAL - NETO 41 4.498 6.886 NON-OPERATING INCOM E - NET
LABA SEBELUM
BEBAN PAJAK 600.278 352.540 INCOM E BEFORE TAX EXPENSE BEBAN PAJAK - NETO 2aa,23b (149.848) (97.017) TAX EXPENSE - NET
LABA PERIODE BERJALAN 48b 450.430 255.523 INCOM E FOR THE PERIOD
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan
The accompanying notes to the consolidated financial statements form an integral part of these
kecuali dinyatakan lain) unless otherwise stated)
31 Maret/ 31 Maret/
M arch 31, M arch 31,
2016 2015
Catatan/ (Tidak Diaudit/ (Tidak Diaudit/
Notes Unaudited) Unaudited)
Pendapatan kom prehensif lainnya: Other comprehensive income:
Items that will not be reclassified
Pos-pos yang tidak akan direklasifikasi ke laba rugi: subsequently to profit or loss:
Keuntungan revaluasi aset tetap 15 1.501.675 - Gains on fixed assets revaluation
Items that may be reclassified
Pos-pos yang akan direklasifikasi ke laba rugi: subsequently to profit or loss:
Selisih kurs karena penjabaran laporan keuangan Differences arising from the translation of foreign
dalam mata uang asing (4.233) 5.048 currency financial statements
Bagian efektif dari keuntungan dan
kerugian instrumen lindung nilai Effective portion of gains and losses on hedging
dalam rangka lindung nilai arus kas - (708) instruments in a cash flow hedges
Mutasi sehubungan dengan Mutation in respect of
perubahan nilai w ajar investasi keuangan yang fair value change of available-for-sale
tersedia untuk dijual 112.156 7.982 financial investment
Pajak penghasilan terkait dengan komponen Income tax relating to components of
pendapatan komprehensif lainnya 23c (29.370) 863 other comprehensive income 78.553
13.185
Laba kom prehensif lainnya - setelah pajak 1.580.228 13.185 Other comprehensive income - net of tax Jum lah laba kom prehensif selam a periode
berjalan 2.030.658 268.708 Total comprehensive income for the period
Laba periode berjalan yang
dapat diatribusikan kepada: Income for the period attributable to:
Pemilik entitas induk 42 443.902 255.608 Equity holders of the parent company Kepentingan non-pengendali 45 6.528 (85) Non-controlling interest
450.430
255.523
Jum lah laba kom prehensif selam a periode berjalan Total comprehensive income
yang dapat diatribusikan kepada: for the period attributable to:
Pemilik entitas induk 2.024.130 267.977 Equity holders of the parent company
Kepentingan non-pengendali 45 6.528 731 Non-controlling interest
2.030.658
268.708
LABA PER SAHAM DASAR BASIC EARNINGS PER SHARE
(nilai penuh) 2ab,42 7 4 (full amount)
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian. The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements.
7 Kerugian yang
Selisih kurs belum direalisasi atas
karena perubahan nilai wajar Kerugian
penjabaran investasi keuangan aktuarial atas
laporan keuangan yang tersedia untuk program
dalam Selisih transaksi dijual - setelah pajak manfaat pasti -
mata uang asing/ antara pemegang tangguhan/ setelah pajak
Tambahan Differences saham Cadangan Unrealized losses tangguhan/
modal arising from entitas anak/ revaluasi on changes Actuarial losses
Modal disetor/ the translation Differences in aset tetap/ in fair value of on defined Saldo Kepentingan
saham/ Additional of foreign transaction between Fixed assets available-for-sale benefit plan- laba/ non-pengendali/
Catatan/ Share paid-in currency financial shareholders revaluation financial investments - net of Cadangan umum/ Retained Jumlah/ Non-controlling Jumlah/
Notes capital capital statements of a subsidiary reserve net of deferred tax deferred tax General reserve earnings Total interest Total
Saldo 31 Desember 2015 3.665.370 4.555.587 34.541 (57.313) - (103.357) (115.343) 376.656 7.149.514 15.505.655 237.613 15.743.268 Balance as of December 31, 2015
Decrease in foreign exchange difference
Penurunan atas selisih kurs karena penjabaran arising from the translation of
laporan keuangan cabang luar negeri overseas branches' foreign currency
dalam mata uang asing 2c - - (4.233) - - - - - - (4.233) - (4.233) financial statements Keuntungan revaluasi aset tetap 15 - - - - 1.501.675 - - - - 1.501.675 - 1.501.675 Gains on fixed asets revaluation
Perubahan keuntungan yang belum direalisasi Mutation of unrealized gains on changes
atas perubahan nilai wajar investasi in fair value of available-for-sale
keuangan yang tersedia untuk dijual financial investments - net
- setelah pajak tangguhan 2i - - - - - 82.786 - - - 82.786 - 82.786 of deferred tax
Bagian kepentingan non-pengendali Shares issuance of
atas penerbitan saham a subsidiary attributable to
entitas anak 45 - - - - - - - - - - 6.528 6.528 non-controlling interest Laba periode berjalan - - - - - - - - 443.902 443.902 - 443.902 Income for the period
Saldo 31 Maret 2016 (Tidak Diaudit) 3.665.370 4.555.587 30.308 (57.313) 1.501.675 (20.571) (115.343) 376.656 7.593.416 17.529.785 244.141 17.773.926 Balance as of March 31, 2016 (Unaudited)
Kerugian yang
Selisih kurs belum direalisasi atas
karena perubahan nilai wajar Kerugian
penjabaran investasi keuangan aktuarial atas
laporan keuangan yang tersedia untuk program
dalam Selisih transaksi dijual - setelah pajak Kerugian yang manfaat pasti - mata uang asing/ antara pemegang tangguhan/ belum direalisasi atas setelah pajak
Tambahan Differences saham Unrealized losses lindung nilai tangguhan/
modal arising from entitas anak/ on changes arus kas/ Actuarial losses
Modal disetor/ the translation Differences in in fair value of Unrealized losses on defined Cadangan Saldo Kepentingan
saham/ Additional of foreign transaction between available-for-sale from benefit plan- umum/ laba/ non-pengendali/
Catatan/ Share paid-in currency financial shareholders financial investments - cash flow net of General Retained Jumlah/ Non-controlling Jumlah/
Notes capital capital statements of a subsidiary net of deferred tax hedges deferred tax reserve earnings Total interest Total
Saldo 31 Desember 2014 3.665.370 4.555.587 21.071 (73.681) (57.526) - (205.051) 341.730 6.045.370 14.292.870 202.277 14.495.147 Balance as of December 31, 2014
Increase in foreign exchange difference
Kenaikan atas selisih kurs karena penjabaran arising from the translation of
laporan keuangan cabang luar negeri overseas branches' foreign currency
dalam mata uang asing 2c - - 5.048 - - - - - - 5.048 - 5.048 financial statements
Perubahan selisih transaksi antara Mutation on difference in transaction between
pemegang saham entitas anak - - - 16.368 - - - - - 16.368 - 16.368 shareholders of a subsidiary
Perubahan keuntungan yang belum direalisasi Mutation of unrealized gains on changes
atas perubahan nilai wajar investasi in fair value of available-for-sale
keuangan yang tersedia untuk dijual financial investments - net
- setelah pajak tangguhan 2i - - - - 8.845 - - - - 8.845 - 8.845 of deferred tax
Kerugian yang belum direalisasi Unrealized losses from
atas lindung nilai arus kas - - - - - (486) - - - (486) (222) (708) cash flow hedges
Kerugian aktuarial atas program manfaat pasti Actuarial losses on defined benefit plan - net
- setelah pajak tangguhan - - - - - - (1.038) - - (1.038) 1.038 - of deferred tax
Bagian kepentingan non-pengendali Shares isuance of subsidiary attributable
atas penerbitan saham entitas anak - - - - - - - - - - 26.758 26.758 to non-controlling interest
Bagian kepentingan non-pengendali atas rugi neto Net loss of subsidiaries attributable
entitas anak 45 - - - - - - - - - - (85) (85) to non-controlling interest Laba periode berjalan - - - - - - - - 255.608 255.608 - 255.608 Income for the period Saldo 31 Maret 2015 (Tidak Diaudit) 3.665.370 4.555.587 26.119 (57.313) (48.681) (486) (206.089) 341.730 6.300.978 14.577.215 229.766 14.806.981 Balance as of March 31, 2015 (Unaudited)
Dapat diatribusikan kepada pemilik entitas induk/Attributable to equity holders of the parent company
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian.
The accompanying notes to the consolidated financial statements form an integral part of these
consolidated financial statements.
9
M arch 31, M arch 31,
2016 2015
Catatan/ (Tidak Diaudit/ (Tidak Diaudit/
Notes Unaudited) Unaudited)
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM
OPERASI OPERATING ACTIVITIES
Penerimaan pendapatan bunga dan Syariah 3.850.197 3.522.176 Proceed from interest and Sharia income Pembayaran beban bunga dan Syariah (2.597.610) (1.831.555) Payment of interest and Sharia expense
Beban umum dan administrasi General and administrative
yang dibayar (668.579) (644.704) expenses paid
Tenaga kerja dan tunjangan
yang dibayar (541.744) (569.050) Personnel expenses paid
Pendapatan operasional lainnya Other operating income
yang diterima 428.870 362.307 received
Penerimaan dari pendapatan Non-operating income
non-operasional - neto 1.964 22.658 received - net
Arus kas dari aktivitas operasi Cash flows from operating
sebelum perubahan aset activities before changes in
dan liabilitas operasi 473.098 861.832 operating assets and liabilities
(Kenaikan)/penurunan aset (Increase)/decrease in operating
operasi: assets:
Penempatan pada Bank Placements with Bank
Indonesia dan bank lain (7.500) 26.129 Indonesia and other banks
Efek-efek yang diperdagangkan (551.228) (2.120.638) Trading securities
Tagihan atas w esel ekspor (423.923) (373.213) Receivables from export bills
Kredit yang diberikan dan Loans and Sharia
piutang/pembiayaan Syariah (819.091) (1.557.143) receivable/financing
Piutang pembiayaan
konsumen 222.464 (6.073) Consumer financing receivables
Beban dibayar dimuka dan Prepayments and other
aset lain-lain (115.204) (172.492) assets
Kenaikan/(penurunan) Increase/(decrease) in
liabilitas operasi: operating liabilities:
Liabilitas segera 76.270 (54.329) Obligations due immediately
Simpanan dari nasabah dan Deposits from customers and
bank lain 2.135.953 6.411.976 other banks
Liabilitas lain-lain (159.279) 104.660 Other liabilities
Kas neto diperoleh dari Net cash provided by
aktivitas operasi 831.560 3.120.709 operating activities
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM
INVESTASI INVESTING ACTIVITIES
Penjualan efek-efek yang dibeli Sale of securities purchased
dengan janji dijual kembali 90.759 - under resale agreement
Penerimaan dari penjualan aset tetap 15 5.136 1.935 Proceeds from sale of fixed assets
Pembelian aset tetap 15 (9.190) (16.142) Acquisition of fixed assets
(Pembelian)/penjualan efek-efek dan (Purchase)/sales of marketable securities
obligasi rekapitalisasi pemerintah and government recapitalization bonds
tersedia untuk dijual (6.642.913) 3.599.261 available-for sale
Kas neto (digunakan untuk)/diperoleh Net cash(used in)/provided by
dari aktivitas investasi (6.556.208) 3.585.054 investing activities
Catatan atas laporan keuangan konsolidasian merupakan The accompanying notes to the consolidated financial
31 Maret/ 31 Maret/
M arch 31, M arch 31,
2016 2015
Catatan/ (Tidak Diaudit/ (Tidak Diaudit/
Notes Unaudited) Unaudited)
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM
PENDANAAN FINANCING ACTIVITIES
Penerimaan dari surat berharga Proceeds from securities
yang diterbitkan 110.000 - issued
Kenaikan kepentingan Increase in
non-pengendali 6.528 27.489 non-controlling interest
Pelunasan surat berharga Repayments of
yang diterbitkan - (620.000) securities issued
Pembayaran pinjaman Payment of from
diterima (191.386) (551.996) borrowings
Kas neto digunakan untuk Net cash used in
aktivitas pendanaan (74.858) (1.144.507) financing activities
(PENURUNAN)/KENAIKAN NETO NET (DECREASE)/INCREASE IN CASH
KAS DAN SETARA KAS (5.799.506) 5.561.256 AND CASH EQUIVALENTS
KAS DAN SETARA KAS CASH AND CASH EQUIVALENTS
AWAL PERIODE 28.107.192 19.163.235 AT BEGINNING OF PERIOD
Pengaruh perubahan kurs mata Effect of foreign currency exchange rate
uang asing (166.234) 199.769 changes
KAS DAN SETARA KAS CASH AND CASH EQUIVALENTS
AKHIR PERIODE 22.141.452 24.924.260 AT END OF PERIOD
PENGUNGKAPAN TAMBAHAN SUPPLEM ENTARY DISCLOSURES
Cash and cash equivalents
Kas dan setara kas terdiri dari: consist of:
Kas 4 1.594.393 1.920.056 Cash
Giro pada Bank Indonesia 5 9.031.576 9.651.994 Current accounts with Bank Indonesia
Giro pada bank lain 6 1.613.912 976.162 Current accounts with other banks
Penempatan pada Placements with
Bank Indonesia dan Bank Indonesia and
bank lain yang jatuh other banks that will mature
tempo dalam 3 bulan within 3 months from
dari tanggal akuisisi 9.108.940 12.376.048 the date of acquisition
Sertifikat Bank Indonesia yang Certificate Bank Indonesia that will
jatuh tempo dalam 3 bulan mature within 3 months
dari tanggal akuisisi 792.631 - from the date of acquisition
Jum lah kas dan setara kas 22.141.452 24.924.260 Total cash and cash equivalents
11
a. Pendirian a. Establishment
PT Bank Maybank Indonesia Tbk (“Bank”) adalah perusahaan terbatas yang didirikan di Republik Indonesia pada tahun 1959, berdasarkan akta No. 53 tanggal 15 Mei 1959 dari notaris pengganti Soeleman Ardjasasmita, S.H. Akta telah diubah dengan akta No. 9 tanggal 4 Agustus 1959 dan No. 21 tanggal 6 Oktober 1959 dari notaris Eliza Pondaag, S.H. di Jakarta. Akta pendirian ini telah mendapat pengesahan dari Menteri Kehakiman Republik Indonesia melalui Surat Keputusannya No. J.A.5/112/18 tanggal 2 November 1959 dan telah didaftarkan ke Kantor Pengadilan Negeri Jakarta dengan No. 2116 tanggal 5 November 1959.
PT Bank Maybank Indonesia Tbk (the “Bank”) is a limited liability company established in the Republic of Indonesia in 1959 by virtue of notarial deed No. 53 dated May 15, 1959 of substitute notary Soeleman Ardjasasmita, S.H. The deed was subsequently amended by notarial deeds No. 9 dated August 4, 1959 and No. 21 dated October 6, 1959 of Notary Eliza Pondaag, S.H., in Jakarta. The deed of establishment was approved by the Minister of Justice of the Republic of Indonesia in his Decision Letter No. J.A.5/112/18 dated November 2, 1959 and was registered in the Jakarta Court of Justice under registration No. 2116 dated November 5, 1959.
Melalui Rapat Umum Pemegang Saham Luar Biasa tanggal 24 Agustus 2015, telah disetujui perubahan nama Bank dari “PT Bank Internasional Indonesia Tbk” menjadi
“PT Bank Maybank Indonesia Tbk”.
Perubahan nama Bank ini telah mendapat persetujuan dari Menteri Hukum dan Hak Asasi Manusia Republik Indonesia melalui Keputusan Menteri Hukum dan Hak Asasi Manusia Republik Indonesia No. AHU- 0941203.AH.01.02 Tahun 2015 tanggal 26 Agustus 2015 tentang Persetujuan Perubahan Anggaran Dasar Perseroan dan dari Otoritas Jasa Keuangan (OJK) melalui Keputusan Dewan Komisioner Otoritas Jasa Keuangan No. 18/KDK.03/2015 tanggal 23 September 2015 tentang Penetapan Penggunaan Izin Usaha Atas Nama PT Bank Internasional Indonesia Tbk Menjadi Izin Usaha Atas Nama PT Bank Maybank Indonesia Tbk.
Through the Shareholders’ Extraordinary General Meeting on August 24, 2015, the change of the Bank’s name from “PT Bank Internasional Indonesia Tbk” to become
“PT Bank Maybank Indonesia Tbk” has been approved. The changes of Bank’s name had been approved by Minister of Justice and Human Rights through Minister of Justice and Human Rights Decision No. AHU- 0941203.AH.01.02 Year 2015 dated August 26, 2015 on The Approval of The Company’s Articles of Association Change and from OJK through The Board of Commissioner Decision No. 18/KDK.03/2015 dated September 23, 2015 on The Confirmation to Use The Bank’s Business License Name from PT Bank Internasional Indonesia Tbk to PT Bank Maybank Indonesia Tbk.
Pada tanggal 31 Maret 1980 Bank melakukan penggabungan usaha (merger) dengan PT Bank Tabungan Untuk Umum 1859, Surabaya. Keputusan merger ini dituangkan dalam akta notaris Arianny Lamoen Redjo, S.H. No. 17 tanggal 31 Maret 1980.
On March 31, 1980, the Bank merged with PT Bank Tabungan Untuk Umum 1859, Surabaya by virtue of notarial deed No. 17 dated March 31, 1980 of Notary Arianny Lamoen Redjo, S.H.
kecuali dinyatakan lain) unless otherwise stated)
1. UMUM (lanjutan) 1. GENERAL (continued)
a. Pendirian (lanjutan) a. Establishment (continued) Sesuai dengan Surat Keputusan Direksi Bank
Indonesia No. 21/11/Dir/UPPS tanggal 9 November 1988, Bank memperoleh peningkatan status menjadi Bank Devisa.
Pada tanggal 5 September 2002, dengan akta No. 16 dari Notaris Fathiah Helmi, S.H. yang telah mendapat persetujuan Menteri Hukum dan Hak Asasi Manusia Republik Indonesia melalui Surat Keputusannya No. C-19589.HT.01.04.TH.2002 tanggal 10 Oktober 2002, Bank menambah aktivitas perbankan Syariah (Unit Usaha Syariah) dalam aktivitas komersial Bank. Bank mulai melakukan kegiatan berdasarkan prinsip Syariah tersebut sejak bulan Mei 2003.
Pursuant to Directors of Bank Indonesia Decree No. 21/11/Dir/UPPS dated November 9, 1988, the Bank obtained an approval to upgrade its status to a foreign exchange bank. On September 5, 2002, by virtue of notarial deed No. 16 of Notary Fathiah Helmi, S.H., and approval by the Minister of Justice and Human Rights of the Republic of Indonesia in his Decision Letter
No. C-19589.HT.01.04.TH.2002 dated October 10, 2002, the Bank added banking activities based on Sharia principles (Sharia Business Unit) in its commercial activities. The Bank commenced its Sharia banking activities since May 2003.
Pada tahun 2008, Anggaran Dasar Bank telah mengalami dua kali perubahan.
Perubahan pertama dalam rangka penyesuaian dengan Undang-undang No. 40 Tahun 2007 tentang Perseroan Terbatas dan peraturan pelaksanaannya. Perubahan ini didokumentasikan dalam akta No. 10 dari notaris Engawati Gazali, S.H., tanggal 16 Juli 2008 dan telah disetujui oleh Menteri Hukum dan Hak Asasi Manusia Republik
Indonesia melalui Surat
No. AHU-56218.AH.01.02.Tahun.2008 tanggal 28 Agustus 2008.
In 2008, the Bank’s Articles of Association have been amended twice. The first amendment was to accommodate the Law No. 40 Year 2007 regarding Limited Liability Company and its implementation regulations.
This amendment was notarized by notary Engawati Gazali, S.H., in notarial deed No. 10 dated July 16, 2008 and was approved by the Minister of Laws and Human Rights of the Republic of Indonesia through letter No. AHU-56218.AH.01.02.Year.2008 dated August 28, 2008.
Pada tanggal 1 Desember 2008, Bank menyelenggarakan Rapat Umum Pemegang Saham Luar Biasa yang menyetujui untuk mengubah pasal 4 ayat 1 dan pasal 4 ayat 2 Anggaran Dasar Perseroan sehubungan dengan modal dan modal dasar yang telah ditempatkan dan disetor penuh. Keputusan ini didokumentasikan dalam surat No. 600/ZXI02/ XII/2008 notaris Ny. Poerbaningsih Adi Warsito, S.H., tanggal 1 Desember 2008 dan telah disetujui oleh Menteri Hukum dan Hak Asasi Manusia Republik Indonesia melalui Surat No. AHU-0008676.AH.01.09.Tahun 2009 tanggal 12 Maret 2009.
On December 1, 2008, the Bank held a Shareholders’ Extraordinary General Meeting whereby the shareholders agreed to amend the Articles of Association article 4(1) and 4(2) relating to authorized capital and issued and paid-up capital. The decision was notarized by notary Ny. Poerbaningsih Adi Warsito, S.H., in her letter No. 600/ZXI02/XII/2008 dated December 1, 2008 and was approved by the Minister of Laws and Human Rights of the Republic of Indonesia through letter No. AHU-0008676.AH.01.09.Year 2009 dated March 12, 2009.