COMPANY REPORT : JANUARY 2019 As of 31 January 2019
Development Board Individual Index :
Industry Sector : Trade, Services & Investment (9) Listed Shares :
Industry Sub Sector : Wholesale (Durable & Non-Durable Goods) (91) Market Capitalization :
COMPANY HISTORY SHAREHOLDERS (December 2018)
Established Date : :
Listing Date : :
Underwriter IPO : :
PT Lautandhana Securindo :
Securities Administration Bureau :
DIVIDEND ANNOUNCEMENT
Cash Recording Payment
BOARD OF COMMISSIONERS Dividend Cum Date Ex Date Date Date
Lim Cheah Chooi
Bernadheta Melinda Kirana P *) Sim Yee Fuan
*) Independent Commissioners
ISSUED HISTORY
BOARD OF DIRECTORS Listing Trading
Low Yew Lean Type of Listing Date Date
Chan Chein Liang Liang Tjoen
AUDIT COMMITTEE Nursal
Basa Sidabutar Djunggu Sitorus
CORPORATE SECRETARY Veronica Fajar
HEAD OFFICE
Phone : (021) 651-9188 Fax : (021) 651-6107
Homepage : www.astragraphia.co.id Email : [email protected]
[email protected] PT Bima Registra
1.
1.
1.
2.
Jl. Danau Sunter Utara Blok C No. 5-9 Sunter Agung, Tanjung Priuk
3. Low Yew Lean 60,146,480 5.59%
4. Public (<5%) 242,273,500 22.52%
F/I
No. Shares
1. First Issue 275,000,000 29-Oct-13 29-Oct-13
2. Company Listing 800,000,000 29-Oct-13 29-Oct-13
Jakarta 14350
5. MSOP 50,000 28-May-15 28-May-15
3. MSOP 510,000 11-May-15 11-May-15
4. MSOP 200,000 20-May-15 20-May-15
3.
2.
3.
3.
2.
14.05%
05-Oct-2000
29-Oct-2013 (IPO Price: 220)
Shares
195,788,320,000 1,075,760,000
APII
82.727
1. 57.84%
10-Jun-16 F
Arita Prima Indonesia Tbk.
Bonus
9-Sep-15 28-Aug-15
5.94 25-Aug-15 26-Aug-15 Year
12-Jul-17 F 2015 2.84 17-May-16 18-May-16 20-May-16
2016 3.00 15-Jun-17 16-Jun-17 20-Jun-17 2.
2014
PT Arita Global
Arita Engineering Sdn. Bhd.
622,214,760 151,125,260
F
538 | 0.20T | 0.003% | 99.88%
597 | 0.0005T | 0.00002% | 99.9998%
TRADING ACTIVITIES
SHARES TRADED Volume (Million Sh.) Value (Billion Rp) Frequency (Thou. X) Days
Price (Rupiah) High Low Close Close*
PER (X) PER Industry (X) PBV (X)
* Adjusted price after corporate action
(Thou. Sh.) Volume
(Million Rp) Value (X)
Closing Price Freq.
8 300
300
301 60
184 84
0.0
18 210
232 110
160 85
8 2
26
29 19
300 208 256
156 Aug-17
Apr-17
1
178 107 136 24
463 1,158 290
Oct-18
52 166
Nov-18
320 162 186
Jan-19 182 473 434 75
2
16 11 -
0.1
- -
2
51 29
44 8
26
22 81
-
-
69 17
13 8
22
51 13
122 24
5
27,300 8,188
- 6 74
- - 1 3 1
0.2 0.1
4 1 9 0.4
-
- -
1
262 5
- -
240 Jul-16
260 260
214 262
- 262
-
6
196
176
206 190 198
- 1
280 187 222
Mar-18 Oct-17
Jun-18
232
151
0.2 2015 2016
4
Apr-18
9 20
120
0.09 1
0.4
Apr-16 Jun-16
261
4 260
264 191 226 55 67
Dec-16 Mar-16 Feb-16 Jan-16
Jul-17
139
272 200 238 453 894
430 420 5
395
305 300 300
430 380 380
300 Jan-15
Jun-15
300 May-15
18
6 430
Apr-15
17 305 300
96
0.2 0.1
22
0.0 25
197 556
241
10 3
22 1
Nov-15 Oct-15
Sep-15 270
318 192 298 44
17
-
APII
- 368 -
214
368 190 368 16
Sep-16
Aug-16 440 368 368
0.7 0.3
112
28 33 300
261 261 261 1
30 13
90 12,891 4,334
May-16
Arita Prima Indonesia Tbk.
3 -
300 300 300 2
17 11
2 8
Nov-16 3
Oct-16 366 362 362
350 286 286
3 10 Dec-15
305
0.1
- - 270
42
220
22 4
230 191 230 223 92 19
26
- - 222
222
41 270
222 222 222
0.1
Mar-17
8
Feb-17 15
Jan-17
286 180 199 100 379 83
236 190 190 99 166 32
324 195 212 39 91 21
Jun-17 11
May-17 226 195
13 Feb-18
Jan-18 230 199 202 49 33 7 17
206 199 199 27 23 5
199 204 4
19
Sep-17 254
212 198 200 36
Dec-17 11
Nov-17 278 200 202 235
10
258 210
386 82
5 1
300 210 258 138
May-18 17
8
40 8
200 180 180 30 47 9
234
176 195 109
6 Jul-18
151 Jan-19
13 0.08 0.5 0.4 0.07
Sep-18
186
187 190 180
222 440
162 320 324
2 2 0.3 41
193
186 182
151
189
430 70
0.5 30
14.44 28.40 20.77 6.71 6.56 14.53 19.07 17.44
188
298
162 159 22
182
162
222 298 200
200
5.25 6.49
18
15
206
12
1.08 1.42 0.88 0.75 0.73
4 Mar-15
Feb-15
Aug-18
188
19 Jul-15
Aug-15
11 9 1
1 7
11
16 20
13
Dec-18
202 170
9 16 2017 2018
Day
High Low Close
430 315 380
Month
8
4.0 8.0 12.0 16.0 20.0 24.0 28.0 32.0
55 110 165 220 275 330 385 440
Jan-15 Jan-16 Jan-17 Jan-18 Jan-19
Closing Price*and Trading Volume Arita Prima Indonesia Tbk.
Closing
Price* Volume
(Mill. Sh)
-9.5%
-57.7%
24.6%
-75%
-60%
-45%
-30%
-15%
- 15%
30%
45%
Jan 15 Jan 16 Jan 17 Jan 18 Jan 19
Trade, Sevices and Investment Index Closing Price*, Jakarta Composite Index (IHSG) and
January 2015 - January 2019 January 2015 - January 2019
Financial Data and Ratios Book End : December Public Accountant : Teramihardja, Pradhono & Chandra
BALANCE SHEET (in Million Rp, except Par Value) Cash & Cash Equivalents Receivables
Inventories Current Assets Fixed Assets Other Assets Total Assets Growth (%)
Current Liabilities Long Term Liabilities Total Liabilities Growth (%)
Authorized Capital Paid up Capital Paid up Capital (Shares) Par Value
Retained Earnings Total Equity Growth (%)
INCOME STATEMENTS Total Revenues
Growth (%)
Cost of Revenues Gross Profit Expenses (Income) Operating Profit Growth (%)
Other Income (Expenses) Income before Tax Tax
Profit for the period Growth (%)
Period Attributable Comprehensive Income Comprehensive Attributable
RATIOS Current Ratio (%) Dividend (Rp) EPS (Rp) BV (Rp) DAR (X) DER(X) ROA (%) ROE (%) GPM (%) OPM (%) NPM (%) Payout Ratio (%) Yield (%)
*US$ Rate (BI), Rp
22,605
APII
58,127
77,925 59,566 48,199 51,057 76,086
10,901 18,770 4,967 3,632
Dec-14
-16.16% 4.18% 0.58%
-11.52%
173,059 173,517
21,341 24,169 14,280 13,177 12,559
201,262
- 439,724 421,873
227,471 168,732
7,258 -14,614 -23,696
43,178 26,209
180,000 180,000 180,000 180,000 180,000 140,500 107,576 107,576 107,576 107,576
71,433
1,405 1,076 1,076 1,076 1,076
100 100
3.40% 8.33%
-15,611
66,441 Dec-17 212,253 220,611
100
1.38 5.94
- -
249.12
8.35 256,882 202,115 170,213 168,066 160,468
-21.32% -15.78% -1.26%
1.28
14.77 222.40 0.41 0.71
Sep-18
22.45 9.32 20.32
66,869 66,177 101,625
11,222
16,531 21,243
20,590 22,387
15,885 13,938 22,379
5.63 60.47 7,766
34,756 29,646 264,935
20,598
Dec-17 11,366 -12.29%
150.27 -9.05%
- 19,200 29,646
5,278 -15,556
105,991 126,580
95,823
-13.65% -23.42%
175,789
161.31 176,803
5.03 20.80
- 1.01
15.37 205.07 145.20 2.84
151.19 3.00
60.75
18.47 13.95 8.28
3.89 6.63
- 0.40 0.66 -
59.71 3.29
12.44
0.48 0.91 4.37 8.36 15.06
47.96 22.50 26.12 1.07 7.27
229.97 12.96 Dec-15 Dec-16
31,959 16,535 21,257 11,983
9.13 18.45 22.75
151.07 0.52
- Dec-14
137.78
20.68 60.17
24.69
0.42 0.71 57,792 49,905
64,646 123,200 121,611
38,216 133,682
3.94% 8.45%
Dec-14 Dec-15
80,505 66,810
Sep-18 164,244
103,403
423,181
-3.29% 3.72% 5.11%
206,130
65,407 71,706 65,187
- -
283,999 257,135 233,516 244,356
-
407,986 444,794
173,776
177,093 154,451 -
154,845 163,588
Dec-15 Dec-16 Dec-17 Sep-18
128,913 159,793 151,431 159,430 159,531
31,957
31,957 18,444 15,872 -42.29% -13.94%
31,959 16,535
6,733
13,922 100
-4.06%
Arita Prima Indonesia Tbk.
79,642 97,835
100
12,436 13,794 13,436 13,548 14,929
239,254 247,393 267,991
Dec-16
162,612 -
90 180 270 360 450
2014 2015 2016 2017 Sep-18
Assets Liabilities
TOTAL ASSETS AND LIABILITIES(Bill. Rp)
212 221 239 247 268
2014 2015 2016 2017 Sep-18
-5 49 104 159 213 268
TOTAL EQUITY(Bill. Rp)
257
202
170 168 160
2014 2015 2016 2017 Sep-18
-5 47 100 152 204 257
TOTAL REVENUES(Bill. Rp)
32
18
16 14
22
2014 2015 2016 2017 Sep-18
-1 6 12 19 25 32
PROFIT FOR THE PERIOD (Bill. Rp)