A. Ukuran Utama
A.
Key Metrics
(dalam jutaan Rp
in million Rp)
No.
Deskripsi
30 September 2020
30 Juni 2020
31 Maret 2020
31 Desember 2019
30 September 2019
Modal yang Tersedia (nilai)
Available capital (value)
1
Modal Inti Utama (CET1)
Common Equity Tier 1
1,463,186 1,472,509 1,469,434 1,478,862 1,467,117
2
Modal Inti (
Tier
1)
Core Capital (Tier 1)
1,463,186 1,472,509 1,469,434 1,478,862 1,467,117
3
Total Modal
Total Capital
1,510,710 1,520,289 1,519,450 1,527,094 1,512,930
Aset Tertimbang Menurut Risiko (Nilai)
Risk weighted assets (value)
4
Total Aset Tertimbang Menurut Risiko (ATMR)
Risk weighted total assets
6,067,532 6,254,301 6,489,545
6,485,320 6,171,863
Rasio Modal berbasis Risiko dalam bentuk persentase dari ATMR
Risk-based capital ratio a percentage of ATMR
5
Rasio CET1 (%)
Ratio CET1
24.12%
23.54%
22.64%
22.80%
23.77%
6
Rasio
Tier
1 (%)
Ratio Tier1
24.12%
23.54%
22.64%
22.80%
23.77%
7
Rasio Total Modal (%)
Total ratio capital
24.90%
24.31%
23.41%
23.55%
24.51%
Tambahan CET1 yang berfungsi sebagai
buffer
dalam bentuk persentase dari ATMR
Additional CET1 which serves as a buffer in percentage of ATMR
8
Capital conservation buffer
(2.5% dari ATMR) (%)
0.00%
0.00%
0.00%
0.00%
0.00%
9
Countercyclical Buffer
(0 - 2.5% dari ATMR) (%)
0.00%
0.00%
0.00%
0.00%
0.00%
10
Capital Surcharge
untuk Bank Sistemik (1% - 2.5%) (%)
0.00%
0.00%
0.00%
0.00%
0.00%
11
Total CET1 sebagai buffer
(Baris 8 + Baris 9 + Baris 10)
0.00%
0.00%
0.00%
0.00%
0.00%
12
Komponen CET1 untuk
buffer
0.00%
0.00%
0.00%
0.00%
0.00%
Rasio pengungkit sesuai Basel III
Leverage ratio according to Basel III
13
Total Eksposur
8,591,012 8,229,001 8,433,288 8,152,448 7,596,539
Total Exposures
14
Nilai Rasio Pengungkit, termasuk dampak dari penyesuaian terhadap pengecualian sementara atas penempatan giro pada Bank
Indonesia dalam rangka memenuhi ketentuan GWM (jika ada) (%)
17.03%
17.89%
17.42%
18.14%
19.31%
The value of the lever ratio,including the impact of adjustments of temporary exceptions on placement of current account with an
indonesian bank in the context of meeting the minimum statutory reserve requirements (%)
14b
Nilai Rasio Pengungkit, tidak termasuk dampak dari penyesuaian terhadap pengecualian sementara atas penempatan giro pada Bank
Indonesia dalam rangka memenuhi ketentuan GWM (jika ada) (%)
17.03%
17.89%
17.42%
18.14%
19.31%
The value of the lever ratio,does not include the impact of adjustments to the temporary exemption on the placement of current account
with an indonesian bank in the context of meeting the minimum statutory reserve requirements (%)
14c
Nilai Rasio Pengungkit, termasuk dampak dari penyesuaian terhadap pengecualian sementara atas penempatan giro pada Bank
Indonesia dalam rangka memenuhi ketentuan GWM (jika ada), yang telah memasukkan nilai rata-rata dari nilai tercatat aset
Securities
Financing Transaction
(SFT) secara gross (%)
17.28%
18.08%
17.55%
18.14%
19.31%
Value of the leverage ratio, including the impact of adjustments to temporary exceptions on the placement of current account at bank
indonesia in the context of meeting the minimum statutory reserve requirements , included the average value of the carrying value of the
SFT assets in gross (%)
14d
Nilai Rasio Pengungkit, tidak termasuk dampak dari penyesuaian terhadap pengecualian sementara atas penempatan giro pada Bank
Indonesia dalam rangka memenuhi ketentuan GWM (jika ada), yang telah memasukkan nilai rata-rata dari nilai tercatat aset SFT secara
gross
(%)
17.28%
18.08%
17.55%
18.14%
19.31%
Value of the leverage ratio, not including the impact of adjustments to temporary exceptions on the placement of current account at bank
indonesia in the context of meeting the minimum statutory reserve requirements ,included the average value of the carrying value of the
SFT assets in gross (%)
Rasio Kecukupan Likuiditas (LCR)
Liquidity adequacy ratio (LCR)
15
Total Aset Likuid Berkualitas Tinggi (HQLA)
High quality total liquid assets (HQLA)
- - - - -
16
Total Arus Kas Keluar Bersih
Net cash outflow
- - - - -
17
LCR (%)
- - - - -
Rasio Pendanaan Stabil Bersih (NSFR)
Net stable funding ratio (NSFR)
18
Total Pendanaan Stabil yang Tersedia (ASF)
Total stable funding available
- - - - -
19
Total Pendanaan Stabil yang Diperlukan (RSF)
Total stable funding required
- - - - -
20
NSFR (%)
- - - - -
Analisis Kualitatif
Qualitative analysis
B. Struktur Pemodalan Bank
B. Bank Capital Structure
Table B. Disclosure of Bank Capital Stucture
30 September 2020
30 September 2019
Bank
Bank
I
KOMPONEN MODAL
COMPONENTS OF CAPITAL
A
1,463,186
1,467,117
1
Modal Inti Utama
Common Equity Tier 1
1,463,186
1,467,117
a.
Modal Disetor
Paid-up Capital
231,000
231,000
b.
Cadangan Tambahan Modal
Disclosed Reserve
1,243,535
1,245,035
c.
Faktor Pengurang Modal Inti Utama
Common Equity Tier 1 Deduction Factor
(11,349)
(8,918)
d. Kepentingan Non Pengendali
Non-controlling Interest
-
-2
Modal Inti Tambahan
Additional Tier 1
-
-B
47,524
45,813
1
Modal Pelengkap
Supplementary Capital (Tier 2)
:
-
-a.
Instrumen Modal dalam bentuk Saham atau dalam bentuk Lainnya
-
-Capital Instruments in the form of Shares or in any Other form
b.
Agio atau Disagio yang berasal dari penerbitan instrumen modal yang tergolong sebagai Modal Pelengkap
-
-Agio or Disagio derived from the issuance of equity instruments classified as supplementary capital
c.
Cadangan Umum PPA atas Aset Produktif (maksimal 1,25% dari ATMR untuk Risiko Kredit)
47,524
45,813
Reserves General PPA on Earning Assets (maximum of 1.25% of Risk Weighted Assets for Credit Risk)
2
Faktor Pengurang Modal Pelengkap
Supplementary Capital Deduction Factor
-
-II
TOTAL CORE CAPITAL AND SUPPLEMENTARY CAPITAL (A + B)
III
RISK WEIGHTED ASSETS FOR CREDIT RISK
IV
RISK WEIGHTED ASSETS FOR OPERATIONAL RISK
V
RISK WEIGHTED ASSETS FOR MARKET RISK
VI
DAN RISIKO PASAR [II : (III + IV + V)]
MINIMUM CAPITAL ADEQUACY RATIO FOR CREDIT RISK, OPERATIONAL RISK
(dalam jutaan Rp I
in million Rp
)
24.51%
Tabel B. Pengungkapan Struktur Permodalan Bank
AND MARKET RISK [II : (III + IV + V)]
TOTAL MODAL INTI DAN MODAL PELENGKAP (A + B)
ASET TERTIMBANG MENURUT RISIKO (ATMR) UNTUK RISIKO KREDIT
ASET TERTIMBANG MENURUT RISIKO (ATMR) UNTUK RISIKO OPERASIONAL
Modal Inti
Core Capital (Tier 1)
1,512,930
5,467,774
704,089
ASET TERTIMBANG MENURUT RISIKO (ATMR) UNTUK RISIKO PASAR
-
Modal Pelengkap
Supplementary Capital
(Tier 2)
-
24.90%
RASIO KEWAJIBAN PENYEDIAAN MODAL MINIMUM UNTUK RISIKO KREDIT, RISIKO OPERASIONAL
KOMPONEN MODAL
5,386,838
680,694
COMPONENTS OF CAPITAL
1,510,710
C. Risiko Kredit
C. Credit Risk
Tabel C.1. Pengungkapan Tagihan Bersih Berdasarkan Wilayah - Bank Secara Individu
Table C.1. Disclosure of Net Receivables by Area - Banks Individually
(dalam jutaan Rp I in million Rp)
Kategori Portofolio
Category Portfolio
Wilayah 1
Wilayah 2
Wilayah 3
Area 1
Area 2
Area 3
(1)
(2)
(3)
(4)
(5)
(6)
Tagihan kepada Pemerintah
Receivables on Sovereigns
Tagihan kepada Entitas Sektor Publik
Receivables on Public Sector Entities
Tagihan kepada Bank Pembangunan Multilateral dan Lembaga Internasional
Receivables on Multilateral Development Banks and International Institutions
Tagihan kepada Bank
Receivables on Banks
Kredit Beragun Rumah Tinggal
Loans Secured by Residential Property
Kredit Beragun Properti Komersial
Loans Secured by Commercial Property
Kredit Pegawai/Pensiunan
Employee/Retired Loans
Tagihan kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel
Receivables on Micro, Small Business and Retail Portfolio
Tagihan kepada Korporasi
Receivables on Corporate
Tagihan yang Telah Jatuh Tempo
Past Due Receivables
Aset Lainnya
Other Assets
Total
8,016,535
400,878
184,808
8,602,221
47,795
11,021
69,505
65,260
852,472
911,288
4,236
9
165,972
3,894,290
94,033
131,984
4,120,307
178,365
-807,520
241,770
41,651
524,099
2,448,265
10
30 September 2020
Net Receivables by Area
1
19,332
-2,448,265
Tagihan Bersih Berdasarkan Wilayah
5
46,845
793
9
47,638
19,333
12,251
142
No.
Total
6
7
8
11
1
2
3
4
Tabel C.1. Pengungkapan Tagihan Bersih Berdasarkan Wilayah - Bank Secara Individu
Table C.1. Disclosure of Net Receivables by Area - Banks Individually
(dalam jutaan Rp I in million Rp)
Kategori Portofolio
Category Portfolio
Wilayah 1
Wilayah 2
Wilayah 3
Area 1
Area 2
Area 3
(1)
(2)
(3)
(4)
(5)
(6)
Tagihan kepada Pemerintah
Receivables on Sovereigns
Tagihan kepada Entitas Sektor Publik
Receivables on Public Sector Entities
Tagihan kepada Bank Pembangunan Multilateral dan Lembaga Internasional
Receivables on Multilateral Development Banks and International Institutions
Tagihan kepada Bank
Receivables on Banks
Kredit Beragun Rumah Tinggal
Loans Secured by Residential Property
Kredit Beragun Properti Komersial
Loans Secured by Commercial Property
Kredit Pegawai/Pensiunan
Employee/Retired Loans
Tagihan kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel
Receivables on Micro, Small Business and Retail Portfolio
Tagihan kepada Korporasi
Receivables on Corporate
Tagihan yang Telah Jatuh Tempo
Past Due Receivables
Aset Lainnya
Other Assets
Total
7,068,018
422,702
127,512
7,618,232
Area 1 : Jawa dan Bali
Area 2 : Sumatera
Area 3 : Di luar Jawa, Bali dan Sumatera
Outside Java, Bali and Sumatera
10
25,681
3,837
37
29,555
11
842,425
44,457
10,739
897,621
8
176,301
13,085
161
189,547
9
4,026,897
103,441
68,211
4,198,549
6
-
-
-
-7
616,633
256,787
48,362
921,782
4
37,209
-
2
37,211
5
54,530
1,095
-
55,625
2
-
-
-
-3
-
-
-
-No.
30 September 2019
Tagihan Bersih Berdasarkan Wilayah
Net Receivables by Area
Total
Tabel C.2. Pengungkapan Tagihan Bersih Berdasarkan Sisa Jangka Waktu Kontrak - Bank Secara Individu
Table C.2. Disclosure of Net Receivables by Contractual Maturity - Banks Individually
(dalam jutaan Rp I
in million Rp)
Kategori Portofolio
Category Portfolio
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
Tagihan kepada Pemerintah
Receivables on Sovereigns
Tagihan kepada Entitas Sektor Publik
Receivables on Public Sector Entities
Tagihan kepada Bank Pembangunan Multilateral dan Lembaga Internasional
Receivables on Multilateral Development Banks and International Institutions
Tagihan kepada Bank
Receivables on Banks
Kredit Beragun Rumah Tinggal
Loans Secured by Residential Property
Kredit Beragun Properti Komersial
Loans Secured by Commercial Property
Kredit Pegawai/Pensiunan
Employee/Retired Loans
Tagihan kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel
Receivables on Micro, Small Business and Retail Portfolio
Tagihan kepada Korporasi
Receivables on Corporate
Tagihan yang Telah Jatuh Tempo
Past Due Receivables
Aset Lainnya
Other Assets
Total
6,147,147
229,124
341,165
973,497
911,288
8,602,221
13,771
47,638
807,520
178,365
3,463,018
122,245
201,130
333,914
15,037
5,850
61,717
1,913
2,706
3,169
11,017
81,129
105,740
609,634
143,707
4,120,307
No.
2,448,265
19,333
20,930
-19,333
911,288
-911,288
69,505
-
2,448,265
-
-
-
-
>3 s.d 5 thn
>5 thn
Non Kontraktual
Total
-30 September 2020
Tagihan Bersih Berdasarkan Sisa Jangka Waktu Kontrak
< 1 years
>1 - 3 years
>3 - 5 years
>5 years
Non Contractual
Net Receivables by Contractual Maturity
< 1 tahun
>1 s.d 3 thn
10
11
1
2
3
4
5
6
7
8
9
90
10,066
16,552
Tabel C.2. Pengungkapan Tagihan Bersih Berdasarkan Sisa Jangka Waktu Kontrak - Bank Secara Individu
Table C.2. Disclosure of Net Receivables by Contractual Maturity - Banks Individually
(dalam jutaan Rp I
in million Rp)
(dalam jutaan Rp I
in million Rp)
Kategori Portofolio
Category Portfolio
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
Tagihan kepada Pemerintah
Receivables on Sovereigns
Tagihan kepada Entitas Sektor Publik
Receivables on Public Sector Entities
Tagihan kepada Bank Pembangunan Multilateral dan Lembaga Internasional
Receivables on Multilateral Development Banks and International Institutions
Tagihan kepada Bank
Receivables on Banks
Kredit Beragun Rumah Tinggal
Loans Secured by Residential Property
Kredit Beragun Properti Komersial
Loans Secured by Commercial Property
Kredit Pegawai/Pensiunan
Employee/Retired Loans
Tagihan kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel
Receivables on Micro, Small Business and Retail Portfolio
Tagihan kepada Korporasi
Receivables on Corporate
Tagihan yang Telah Jatuh Tempo
Past Due Receivables
Aset Lainnya
Other Assets
Total
5,061,262
258,554
357,971
1,042,824
897,621
7,618,232
897,621
11
-
-
-
-
897,621
4,198,549
10
23,868
941
1,142
3,604
-
29,555
9
3,554,181
140,276
199,492
304,600
-921,782
8
143,878
20,276
10,878
14,515
-
189,547
7
12,750
90,775
128,006
690,251
-55,625
6
-
-
-
-
-
-5
1,032
6,286
18,453
29,854
4
37,211
-
37,211
3
-
-
-
-2
-
-
-
-
-1
1,288,342
-
-
-
-
1,288,342
Total
< 1 years
>1 - 3 years
>3 - 5 years
>5 years
Non Contractual
No.
30 September 2019
Tagihan Bersih Berdasarkan Sisa Jangka Waktu Kontrak
Net Receivables by Contractual Maturity
< 1 tahun
>1 s.d 3 thn
>3 s.d 5 thn
>5 thn
Non Kontraktual
-Tabel C.3. Pengungkapan Tagihan Bersih berdasarkan Sektor Ekonomi - Bank Secara Individu
Table C.3. Disclosure of Net Receivables by Economic Sectors - Banks Individually
(dalam jutaan Rp I in million Rp)
No. Sektor Ekonomi
Economic Sectors
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
30 September 2020
Pertanian, Kehutanan, dan Perikanan Agriculture, Forestry and Fishery Pertambangan dan Penggalian Mining and Quarrying Industri Pengolahan Manufacturing
Pengadaan Listrik, Gas, Uap/Air Panas dan Udara Dingin Electricity, Gas and Water Procurement
Pengelolaan Air, Pengelolaan Air Limbah, Pengelolaan dan Daur Ulang Sampah Water Management, Wastewater Management, Waste Management and Recycling Konstruksi
Construction
Perdagangan Besar dan Eceran; Reparasi dan Perawatan Mobil dan Sepeda Motor Wholesale and Retail Trading; Car and Motorcycle repair and maintenance Pengangkutan dan Pergudangan
Transportation and Warehousing
Penyediaan Akomodasi dan Penyediaan Makan Minum Hotel and Food & Beverage
Informasi dan Komunikasi Information and Communication Aktivitas Keuangan dan Asuransi Financial Activity and Insurance Real Estate
Real Estate
Aktivitas Profesi, Ilmiah, dan Teknis Professional, Scientific and Technical Activities
Aktivitas Penyewaan dan Sewa Guna Usaha Tanpa Hak Opsi, Ketenagakerjaan, Agen Perjalanan dan Penunjang Usaha lainnya
Leasing and Leasing Acitivities Without Option Rights, Employment, Travel Agent, and Other Business Support
Administrasi Pemerintahan, Pertahanan, dan Jaminan Sosial Wajib Government Administration, Defense, and Mandatory Social Security Pendidikan
Education
Aktivitas Kesehatan Manusia dan Aktivitas Sosial Health Services and Social Activity Kesenian, Hiburan, dan Rekreasi
Public, Socio-Culture, Entertainment and Other Personal Services Aktivitas Jasa lainnya
Others Services Activities
Aktivitas Rumah Tangga sebagai Pemberi Kerja Personal Services Serving Household
Aktivitas Badan Internasional dan Badan Ekstra Internasional Lainnya Internasional Institution Actvities and Other Extra International Agencies Bukan Lapangan Usaha
Non Business Field Lainnya Others Total 2,448,265 - - 19,333 47,638 - 807,520 178,365 4,120,307 69,505 911,288 Tagihan kepada Pemerintah Receivables on Sovereigns Tagihan kepada Entitas Sektor Publik Receivables on Public Sector Entities Tagihan kepada Bank Pembangunan Multilateral dan Lembaga Internasional Receivables on Multilateral Development Banks and International Institutions Tagihan kepada Bank Receivables on Banks Kredit Beragun Rumah Tinggal Loans Secured by Residential Property Kredit Pegawai/ Pensiunan Employee/ Retired Loans Tagihan kepada Usaha Mikro, Usaha Kecil dan
Portofolio Ritel Receivables on Micro, Small Business and Retail Portfolio Tagihan kepada Korporasi Receivables to Corporate Tagihan yang Telah Jatuh Tempo Past Due Receivables Aset Lainnya Other Assets Kredit Beragun Properti Komersial Loans Secured by Commercial Property - - - - 201 - - - 29,716 - - - - - - - - 26,397 758,502 6,041 541 - - - - - - - - - - - - 2,054 86,744 3,518 - - - - - - - 127,788 2,606,463 52,517 5,439 132,248 959 - - - - - - - - 110,559 - - - - - - - - - - - - 3,011 - 4,313 164,226 1,653 - - - - - - - - - - - - - - - - - - - 553 8,121 - - - - - - - 671 43,595 1,456 2,394 135,241 267 16 17 18 19 21 10 11 12 13 14 15 1 2 3 4 5 6 7 8 9 - - - - - - - -23 2,448,265 - - 19,333 - - - - 911,288 20 - - - - 38,021 - 4,691 41,093 2,593 - - - -22 - - - - 9,617 - 807,520 3,323 788 501
-Tabel C.3. Pengungkapan Tagihan Bersih berdasarkan Sektor Ekonomi - Bank Secara Individu
Table C.3. Disclosure of Net Receivables by Economic Sectors - Banks Individually
(dalam jutaan Rp I in million Rp)
No. Sektor Ekonomi
Economic Sectors
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
30 September 2019
Pertanian, Kehutanan, dan Perikanan Agriculture, Forestry and Fishery Pertambangan dan Penggalian Mining and Quarrying Industri Pengolahan Manufacturing
Pengadaan Listrik, Gas, Uap/Air Panas dan Udara Dingin Electricity, Gas and Water Procurement
Pengelolaan Air, Pengelolaan Air Limbah, Pengelolaan dan Daur Ulang Sampah Water Management, Wastewater Management, Waste Management and Recycling Konstruksi
Construction
Perdagangan Besar dan Eceran; Reparasi dan Perawatan Mobil dan Sepeda Motor Wholesale and Retail Trading; Car and Motorcycle repair and maintenance Pengangkutan dan Pergudangan
Transportation and Warehousing
Penyediaan Akomodasi dan Penyediaan Makan Minum Hotel and Food & Beverage
Informasi dan Komunikasi Information and Communication Aktivitas Keuangan dan Asuransi Financial Activity and Insurance Real Estate
Real Estate
Aktivitas Profesi, Ilmiah, dan Teknis Professional, Scientific and Technical Activities
Aktivitas Penyewaan dan Sewa Guna Usaha Tanpa Hak Opsi, Ketenagakerjaan, Agen Perjalanan dan Penunjang Usaha lainnya
Leasing and Leasing Acitivities Without Option Rights, Employment, Travel Agent, and Other Business Support
Administrasi Pemerintahan, Pertahanan, dan Jaminan Sosial Wajib Government Administration, Defense, and Mandatory Social Security Pendidikan
Education
Aktivitas Kesehatan Manusia dan Aktivitas Sosial Health Services and Social Activity Kesenian, Hiburan, dan Rekreasi
Public, Socio-Culture, Entertainment and Other Personal Services Aktivitas Jasa lainnya
Others Services Activities
Aktivitas Rumah Tangga sebagai Pemberi Kerja Personal Services Serving Household
Aktivitas Badan Internasional dan Badan Ekstra Internasional Lainnya Internasional Institution Actvities and Other Extra International Agencies Bukan Lapangan Usaha
Non Business Field Lainnya Others Total 1,288,342 - - 37,211 55,625 - 921,782 189,547 4,198,549 29,555 897,621 - - - - 197 - - - 15,659 - - - - - - - - 22,971 666,168 79 622 - - - - - - - - - - 2,009 99,446 4 - - - - - - 134,757 2,795,059 23,260 6,493 156,367 318 - - - - - - 532 99,864 - - - - - -4,979 - - - - - - - - 4,857 5 6 7 8 9 10 11 13 -1 2 3 4 Tagihan kepada Usaha Mikro, Usaha Kecil dan
Portofolio Ritel Receivables on Micro, Small Business and Retail Portfolio Tagihan kepada Korporasi Receivables to Corporate Tagihan yang Telah Jatuh Tempo Past Due Receivables Aset Lainnya Other Assets Tagihan kepada Pemerintah Receivables on Sovereigns Tagihan kepada Entitas Sektor Publik Receivables on Public Sector Entities Tagihan kepada Bank Pembangunan Multilateral dan Lembaga Internasional Receivables on Multilateral Development Banks and International Institutions Tagihan kepada Bank Receivables on Banks Kredit Beragun Rumah Tinggal Loans Secured by Residential Property Kredit Beragun Properti Komersial Loans Secured by Commercial Property Kredit Pegawai/ Pensiunan Employee/ Retired Loans 12 - - - - - 154,097 1 - - - - - - - -14 - - - - - - - - -15 - - - - - - - - -16 - - - - - 958 6,379 - -17 - - - - - - 741 39,864 2,139 -18 - - - - - - - 3,721 111,230 - -19 - - - - - - - - - - -20 - - - - - - - - - - -21 - - - - - - - - - - 8,992 49,437 3,442 51,091 22 - - - - 4,534 - 921,782 897,621 312 -2,697 23 1,288,342 - - 37,211
Tabel C.4. Pengungkapan Tagihan dan Pencadangan Berdasarkan Wilayah - Bank secara Individu
Table C.4. Disclosure of Receivables and Provisioning Based on Area - Banks Individually
(dalam jutaan Rp I in million Rp)
Keterangan
Description
Wilayah 1
Wilayah 2
Wilayah 3
Wilayah 1
Area 2
Area 3
(1)
(2)
(3)
(4)
(5)
(6)
Tagihan
Receivables
Tagihan yang mengalami peningkatan dan pemburukan risiko kredit
Receivables With Increased and Worsening Credit Risk
a. Belum Jatuh Tempo
Non Past Due
b. Telah Jatuh Tempo
Past Due
Cadangan Kerugian Penurunan Nilai (CKPN) - Stage 1
Allowance for Impairment Losses - Stage 1
Cadangan Kerugian Penurunan Nilai (CKPN) - Stage 2
Allowance for Impairment Losses - Stage 2
Cadangan Kerugian Penurunan Nilai (CKPN) - Stage 3
Allowance for Impairment Losses - Stage 3
Tagihan yang Dihapus Buku
Written-Off Receivables
123,655
7,102,892
1,758
113,394
Wilayah Area
30 September 2020
387,071
137,821
7,627,784
104,253
17,010
2,392
10,409
519
281
11,209
7,422
2,205
634
10,261
96,831
14,805
No.
Total
1
2
3
4
2,541
1,226
350
4,117
508
-
266
774
5
35,448
11,575
1,839
48,862
6
Tabel C.4. Pengungkapan Tagihan dan Pencadangan Berdasarkan Wilayah - Bank secara Individu
Table C.4. Disclosure of Receivables and Provisioning Based on Area - Banks Individually
(dalam jutaan Rp I in million Rp)
Keterangan
Description
Wilayah 1
Wilayah 2
Wilayah 3
Area 1
Area 2
Area 3
(1)
(2)
(3)
(4)
(5)
(6)
Tagihan
Receivables
Tagihan yang Mengalami Penurunan Nilai (
Impaired
)
Impaired Receivables
a. Belum Jatuh Tempo
Non Past Due
b. Telah Jatuh Tempo
Past Due
Cadangan Kerugian Penurunan Nilai (CKPN) - Individual
Allowance for Impairment Losses - Individual
Cadangan Kerugian Penurunan Nilai (CKPN) - Kolektif
Allowance for Impairment Losses - Collective
Tagihan yang Dihapus Buku
Written-Off Receivables
Area 1 : Jawa dan Bali
Area 2 : Sumatera
Area 3 : Di luar Jawa, Bali dan Sumatera
Outside Java, Bali and Sumatera
5
3,406
-
-
3,406
3
5,391
19,038
-
24,429
4
18,057
6,768
1,207
26,032
-
-
-44,566
29,353
1,204
75,123
1
6,639,157
430,052
121,256
7,190,465
2
44,566
29,353
1,204
75,123
No.
30 September 2019
Wilayah Area
Total
Tabel C.5. Pengungkapan Tagihan dan Pencadangan Berdasarkan Sektor Ekonomi - Bank secara Individu
Table C.5. Disclosure Of Receivables and Provisioning based on Economic Sectors - Banks Individually
(dalam jutaan Rp Iin million Rp)
Sektor Ekonomi
No. Economic Sectors
(1) (2) (3) (4) (5) (6) (7) (8)
30 September 2019
Pertanian, Kehutanan, dan Perikanan Agriculture, Forestry and Fishery Pertambangan dan Penggalian Mining and Quarrying Industri Pengolahan Manufacturing
Pengadaan Listrik, Gas, Uap/Air Panas dan Udara Dingin Electricity, Gas and Water Procurement
Pengelolaan Air, Pengelolaan Air Limbah, Pengelolaan dan Daur Ulang Sampah Water Management, Wastewater Management, Waste Management and Recycling Konstruksi
Construction
Perdagangan Besar dan Eceran; Reparasi dan Perawatan Mobil dan Sepeda Motor Wholesale and Retail Trading; Car and Motorcycle repair and maintenance Pengangkutan dan Pergudangan
Transportation and Warehousing
Penyediaan Akomodasi dan Penyediaan Makan Minum Hotel and Food & Beverage
Informasi dan Komunikasi Information and Communication Aktivitas Keuangan dan Asuransi Financial Activity and Insurance Real Estate
Real Estate
Aktivitas Profesi, Ilmiah, dan Teknis Professional, Scientific and Technical Activities
Aktivitas Penyewaan dan Sewa Guna Usaha Tanpa Hak Opsi, Ketenagakerjaan, Agen Perjalanan dan Penunjang Usaha lainnya
Leasing and Leasing Acitivities Without Option Rights, Employment, Travel Agent, and Other Business Support
Administrasi Pemerintahan, Pertahanan, dan Jaminan Sosial Wajib Government Administration, Defense, and Mandatory Social Security Pendidikan
Education
Aktivitas Kesehatan Manusia dan Aktivitas Sosial Health Services and Social Activity
Kesenian, Hiburan, dan Rekreasi
Public, Socio-Culture, Entertainment and Other Personal Services Aktivitas Jasa lainnya
Others Services Activities
Aktivitas Rumah Tangga sebagai Pemberi Kerja Personal Services Serving Household
Aktivitas Badan Internasional dan Badan Ekstra Internasional Lainnya Internasional Institution Actvities and Other Extra International Agencies Bukan Lapangan Usaha
Non Business Field Lainnya Others Total 7,190,465 - 75,123 24,429 26,032 3,406 3,875 1,492 4,679 74 195 - - - -Telah Jatuh Tempo
Past Due 656,231 - 2,560 - -14,545 - - - - - - -510 - - - -90,826 - 128 - - -2,582,205 - 41,976 14,956 1,774 -154,164 - 1,629 1,312 1,518 -98,801 - - - - - - - - - -4,979 - - - - - -146,438 - 577 923 - - - - - - - - - - - - - - - -6,314 - - - - - -38,000 - 2,397 257 - -109,694 - - - 66 - -Tagihan Receivables Cadangan Kerugian Penurunan Nilai (CKPN) Individual Allowance for Impairment Losses Individual
Belum Jatuh Tempo
Non Past Due
Cadangan Kerugian Penurunan Nilai (CKPN)
Kolektif Allowance for Impairment Losses
Collective
Tagihan yang Mengalami Penurunan Nilai
Impaired Receivables Tagihan Yang Dihapus Buku Written-Off Receivables 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 21 - - - -22 938,747 - 9,734 10,004 114 20 -23 2,348,816 - 16,122 7,904 19 - - - - - - - - 4,919
Tabel C.5. Pengungkapan Tagihan dan Pencadangan Berdasarkan Sektor Ekonomi - Bank secara Individu
Table C.5. Disclosure Of Receivables and Provisioning based on Economic Sectors - Banks Individually
(dalam jutaan Rp Iin million Rp)
Sektor Ekonomi
No. Economic Sectors
(1) (2) (3) (4) (5) (6) (7) (8)
30 September 2020
Pertanian, Kehutanan, dan Perikanan Agriculture, Forestry and Fishery Pertambangan dan Penggalian Mining and Quarrying Industri Pengolahan Manufacturing
Pengadaan Listrik, Gas, Uap/Air Panas dan Udara Dingin Electricity, Gas and Water Procurement
Pengelolaan Air, Pengelolaan Air Limbah, Pengelolaan dan Daur Ulang Sampah Water Management, Wastewater Management, Waste Management and Recycling Konstruksi
Construction
Perdagangan Besar dan Eceran; Reparasi dan Perawatan Mobil dan Sepeda Motor Wholesale and Retail Trading; Car and Motorcycle repair and maintenance Pengangkutan dan Pergudangan
Transportation and Warehousing
Penyediaan Akomodasi dan Penyediaan Makan Minum Hotel and Food & Beverage
Informasi dan Komunikasi Information and Communication Aktivitas Keuangan dan Asuransi Financial Activity and Insurance Real Estate
Real Estate
Aktivitas Profesi, Ilmiah, dan Teknis Professional, Scientific and Technical Activities
Aktivitas Penyewaan dan Sewa Guna Usaha Tanpa Hak Opsi, Ketenagakerjaan, Agen Perjalanan dan Penunjang Usaha lainnya
Leasing and Leasing Acitivities Without Option Rights, Employment, Travel Agent, and Other Business Support
Administrasi Pemerintahan, Pertahanan, dan Jaminan Sosial Wajib Government Administration, Defense, and Mandatory Social Security Pendidikan
Education
Aktivitas Kesehatan Manusia dan Aktivitas Sosial Health Services and Social Activity
Kesenian, Hiburan, dan Rekreasi
Public, Socio-Culture, Entertainment and Other Personal Services Aktivitas Jasa lainnya
Others Services Activities
Aktivitas Rumah Tangga sebagai Pemberi Kerja Personal Services Serving Household
Aktivitas Badan Internasional dan Badan Ekstra Internasional Lainnya Internasional Institution Actvities and Other Extra International Agencies Bukan Lapangan Usaha
Non Business Field Lainnya Others Total 7,627,784 - 116,135 11,209 4,117 48,862 774 Cadangan Kerugian Penurunan Nilai (CKPN) Stage 2 Allowance for Impairment Losses Individual Tagihan Yang Dihapus Buku Written-Off Receivables Impaired Receivables
Belum Jatuh Tempo
Non Past Due
Telah Jatuh Tempo
Past Due
Cadangan Kerugian Penurunan Nilai (CKPN)
Stage 3 Allowance for Impairment Losses Collective 201 - - 1 Tagihan Receivables
Tagihan yang Mengalami Penurunan Nilai
Cadangan Kerugian Penurunan Nilai (CKPN) Stage 1 Allowance for Impairment Losses Individual 747,625 - 7,157 2,021 29,602 - - 62 - - -413 - - 2 2,327,466 - 75,420 5,298 85,275 - 6,236 244 110,230 - - 107 132,303 - 1,439 176 3,011 - - 15 - - - - -163,110 - 2,454 416 - - - - -42,279 - 2,013 50 8,063 - - 26 135,008 - 423 250 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 171 335 -19 - - - - -7,789 -20 93,699 - 9,894 1,066 -23 2,913,331 - - 1,899 2,718 23,144 480 436 802 - - 557 156 22 836,168 - 11,099 1,475 10,881 268 21 573 7 3,537
Tabel C.6. Pengungkapan Rincian Mutasi Cadangan Kerugian Penurunan Nilai - Bank secara Individu
Table C.6. Movements of Impairment Provision Disclosure - Banks Individually
(dalam jutaan Rp I in million Rp)
Keterangan
CKPN Stage 1
CKPN Stage 2
CKPN Stage 3
CKPN Individual
CKPN Kolektif
Description
(1)
(2)
(3)
(4)
(5)
(6)
(7)
Saldo Awal CKPN
Beginning balance - allowance for impairment losses
Pembentukan (pemulihan) CKPN pada periode berjalan (Net)
Provision (reversal) allowance for impairment losses during the year (Net)
2.a. Pembentukan CKPN pada periode berjalan
Provision allowance for impairment losses during the year
2.b. Pemulihan CKPN pada periode berjalan
Reversal allowance for impairment losses during the year
CKPN yang digunakan untuk melakukan hapus buku atas tagihan pada periode berjalan
Allowance for impairment losses used for written-off receivables during the year
Pembentukan (pemulihan) lainnya pada periode berjalan
Other provision (reversal) of allowance during the year
Saldo akhir CKPN
Ending Balance
30 September 2019
Allowance for
Impairment Losses
Individual
Allowance for
Impairment Losses
Collective
-1,252
43,517
-Allowance for
Impairment Losses
Stage 3
4,117
48,862
24,429
26,032
20,071
24,615
7,648
1,533
7,648
1,533
1
2
3
4
-(3,290)
(116)
-(4,799)
(84)
(670)
7,664
6,099
(104)
11,209
30 September 2020
Allowance for
Impairment Losses
Stage 1
2,757
34,932
(26,376)
Allowance for
Impairment Losses
Stage 2
Tabel C.7. Pengungkapan Tagihan Bersih Berdasarkan Kategori Portofolio dan Skala Peringkat - Bank secara Individu
Table C.7. Disclosure of Net Receivables by Portfolio and Rating Category - Banks Individually
(dalam jutaan Rp I in million Rp) Tagihan Bersih Net Receivables
Lembaga Pemeringkat Rating Agencies
Kurang dari B- Kurang dari A-3
Lower than B- Lower than A-3
Kurang dari B- Kurang dari F3
Kategori Portofolio Lower than B- Lower than F-3
Category Portfolio Kurang dari B3 Kurang dari P-3
Lower than B3 Lower than P-3
Kurang dari B-(idn) Kurang dari F3(idn)
Lower than B-(idn) Lower than F3(idn)
Kurang dari idB- Kurang dari idA4
Lower than idB- Lower than idA4
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16)
Tagihan kepada Pemerintah Receivables on Sovereigns Tagihan kepada Entitas Sektor Publik Receivables on Public Sector Entities
Tagihan kepada Bank Pembangunan Multilateral dan Lembaga Internasional Receivables on Multilateral Development Banks and International Institutions Tagihan kepada Bank
Receivables on Banks Kredit Beragun Rumah Tinggal Loans Secured by Residential Property Kredit Beragun Properti Komersial Loans Secured by Commercial Property Kredit Pegawai/Pensiunan Employee/Retired Loans
Tagihan kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel Receivables on Micro, Small Business and Retail Portfolio Tagihan kepada Korporasi
Receivables on Corporate Tagihan yang Telah Jatuh Tempo Past Due Receivables Aset Lainnya Other Assets 30 September 2020 B+ to B- F1+ to F1 F2 - -F2(idn) id BBB+ to id BBB-id BB+ to id BB A-3 A-2
Peringkat Jangka panjang Peringkat Jangka Pendek
Long Term Rating Short Term Rating
BBB+ to
BBB-P-2
PT Pemeringkat
Efek Indonesia idAAA idAA+ to
idAA-idA+ to id
A-Tanpa Peringkat Without Rating Total Standard and
Poor's AAA AA+ to AA- A+ to A- BB+ to BB- B+ to B- A-1
Fitch Rating AAA AA+ to AA- A+ to A- BBB+ to BBB- BB+ to BB- F3
Moody's Aaa Aa1 to Aa3 A1 to A3 Baa1 to Baa3 Ba1 to Ba3 B1 to B3 P-1
F3(idn) P-3 PT. Fitch Ratings
Indonesia AAA (idn)
AA+(idn) to AA-(idn) A+(idn) to A-(idn) BBB+(idn) to BBB-(idn) BB+(idn) to BB-(idn) B+(idn) to B-(idn) F1+(idn) to F1(idn) id B+ to id B- idA1 idA2 idA3 to id A4 - - - - 2,448,265 2,448,265 - - - - - - - - - - - - - - - - - - 445 8,402 10,486 - - - - - - -19,333 - - - - - - 8,582,888 8,602,221 Total - 445 8,402 10,486 - - -911,288 911,288 4,120,307 47,638 47,638 -807,520 807,520 4,120,307 5 6 178,365 178,365 69,505 69,505 7 8 9 10 11 No. 1 2 3 4
Tabel C.7. Pengungkapan Tagihan Bersih Berdasarkan Kategori Portofolio dan Skala Peringkat - Bank secara Individu
Table C.7. Disclosure of Net Receivables by Portfolio and Rating Category - Banks Individually
(dalam jutaan Rp I in million Rp) Tagihan Bersih Net Receivables
Lembaga Pemeringkat Rating Agencies
Kurang dari B- Kurang dari A-3
Lower than B- Lower than A-3
Kurang dari B- Kurang dari F3
Kategori Portofolio Lower than B- Lower than F-3
Category Portfolio Kurang dari B3 Kurang dari P-3
Lower than B3 Lower than P-3
Kurang dari B-(idn) Kurang dari F3(idn)
Lower than B-(idn) Lower than F3(idn)
Kurang dari idB- Kurang dari idA4
Lower than idB- Lower than idA4
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16)
Tagihan kepada Pemerintah Receivables on Sovereigns Tagihan kepada Entitas Sektor Publik Receivables on Public Sector Entities
Tagihan kepada Bank Pembangunan Multilateral dan Lembaga Internasional Receivables on Multilateral Development Banks and International Institutions Tagihan kepada Bank
Receivables on Banks Kredit Beragun Rumah Tinggal Loans Secured by Residential Property Kredit Beragun Properti Komersial Loans Secured by Commercial Property Kredit Pegawai/Pensiunan Employee/Retired Loans
Tagihan kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel Receivables on Micro, Small Business and Retail Portfolio Tagihan kepada Korporasi
Receivables on Corporate Tagihan yang Telah Jatuh Tempo Past Due Receivables Aset Lainnya Other Assets 30 September 2019 - - - - - - - - 1,288,342 1,288,342 - - - - - - - - - - - - - - - - - 295 13,190 23,726 - - - - - 37,211 - - - - 4,198,549 - - - - - 7,581,021 7,618,232 Total - 295 13,190 23,726 -897,621 897,621 4,198,549 55,625 55,625 -921,782 921,782 189,547 189,547 29,555 29,555 Tanpa Peringkat
Without Rating Total Standard and
Poor's AAA AA+ to AA- A+ to A- BBB+ to
BBB+ to
BB-Long Term Rating Short Term Rating
BB+ to BB- B+ to B- A-1 A-2 A-3
Fitch Rating AAA AA+ to AA- A+ to A- BBB+ to BBB- B+ to B- F1+ to F1 F2 F3
Moody's Aaa Aa1 to Aa3 A1 to A3 Baa1 to Baa3 Ba1 to Ba3 PT. Fitch Ratings
Indonesia AAA (idn)
AA+(idn) to AA-(idn) A+(idn) to A-(idn) BBB+(idn) to BBB-(idn) BB+(idn) to BB-(idn) B+(idn) to B-(idn) F1+(idn) to
F1(idn) F2(idn) F3(idn)
B1 to B3 P-1 P-2 P-3
PT Pemeringkat
Efek Indonesia idAAA idAA+ to
idAA-idA+ to id A-id BBB+ to id BBB-id BB+ to id BB-id B+ to id B- idA1 idA2 idA3 to id A4 1 2 No.
Peringkat Jangka panjang Peringkat Jangka Pendek
9 10 11 3 4 5 6 7 8
Tabel C.8. Pengungkapan Risiko Kredit Pihak Lawan (Counterparty Credit Risk) - Bank secara Individu
Table C.8. Disclosure of Counterparty Credit Risk - Banks Individually
(dalam jutaan Rp in million Rp) Variabel yang Mendasari
Underlying Variable
Transaksi Derifatif Over the Counter
Derivatif Transactions Suku Bunga Interest rate Nilai Tukar Exchange rate Lainnya Other Total Total - - - - - - - - - - - - - - - -Kategori Portofolio Category Portfolio (1) (2) Transaksi Repo Repo Transactions Tagihan kepada Pemerintah Receivables on Sovereigns Tagihan kepada Entitas Sektor Publik Receivables on Public Sector Entities
Tagihan kepada Bank Pembangunan Multilateral dan Lembaga Internasional Receivables on Multilateral Development Banks and International Institutions Tagihan kepada Bank
Receivables on Banks
Tagihan kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel Receivables on Micro, Small Business and Retail Portfolio Tagihan kepada Korporasi
Receivables on Corporate
Total Total Kategori Portofolio Category Portfolio
(1) (2)
Transaksi Reverse Repo
Reverse Repo Transactions Tagihan kepada Pemerintah Receivables on Sovereigns Tagihan kepada Entitas Sektor Publik Receivables on Public Sector Entities
Tagihan kepada Bank Pembangunan Multilateral dan Lembaga Internasional Receivables on Multilateral Development Banks and International Institutions Tagihan kepada Bank
Receivables on Banks
Tagihan kepada Usaha Mikro, Usaha Kecil dan Portofolio Ritel Receivables on Micro, Small Business and Retail Portfolio Tagihan kepada Korporasi
Receivables on Corporate
Total Total
Net Receivables
Risk Weighted Assets After Credit Risk Mitigation Net Receivables after Credit
Risk Mitigation
Value Credit Risk Mitigation Net Receivables Value Credit Risk Mitigation No. 30 September 2020 30 September 2019 Notional Amount Tagihan Derivatif Kewajiban Derivatif Tagihan Bersih sebelum MRK MRK Tagihan Bersih setelah MRK Notional Amount Tagihan Derivatif Kewajiban Derivatif Tagihan Bersih sebelum MRK MRK Tagihan Bersih setelah MRK ≤ 1 Tahun > 1 Tahun - ≤
5 Tahun > 5 Tahun ≤ 1 Tahun
> 1 Tahun -
≤ 5 Tahun > 5 Tahun
Net Receivables Derivative Liabilities Net Receivables before Credit Risk Mitigation Credit Risk Mitigation Net Receivables after Credit Risk Mitigation
Net Receivables Derivative Liabilities Net Receivables before Credit Risk Mitigation Credit Risk Mitigation Net Receivables after Credit Risk Mitigation A 1 - - - - - - - - -2 - - - - - - - - -3 - - - - - Tagihan Bersih - - - ATMR
Nilai Wajar SSB Repo Kewajiban Repo Tagihan Bersih ATMR Nilai Wajar SSB Repo
SSB Repo Value Repo Obligation Net Receivables Risk Weighted Assets SSB Repo Value Repo Obligation Net Receivables Risk Weighted Assets Kewajiban Repo (3) (4) (5) (6) (7) (8) (9) (10) B 1 - - - - - - - -2 - - - - - - - -3 - - - - - - - -4 - - - - - - - -5 - - - - - - - -6 - - - - - - - - - - - - - Tagihan Bersih Nilai MRK Tagihan Bersih setelah MRK ATMR setelah MRK Tagihan Bersih Nilai MRK
(7) (8)
Tagihan Bersih setelah MRK ATMR setelah MRK
Net Receivables after Credit Risk Mitigation
Risk Weighted Assets After Credit Risk Mitigation
2 1 (9) (10) C (3) (4) (5) (6) 6 5 4 -3 - - -467,503 467,503 - - - - - - - - -467,503 - 467,503 - - - - - - - -
