Consolidated financial statements September 30, 2011(Unaudited), December 31, 2010 (Audited) and January 1, 2010/
December 31, 2009 (Audited) and nine-month period ended September 30, 2011 and 2010 (Unaudited)
PT BANK INTERNASIONAL INDONESIA TBK DAN ENTITAS ANAK
LAPORAN KEUANGAN KONSOLIDASIAN PERIODE SEMBILAN BULAN YANG BERAKHIR
PADA TANGGAL 30 SEPTEMBER 2011
PT BANK INTERNASIONAL INDONESIA TBK AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS NINE-MONTH PERIOD ENDED
SEPTEMBER 30, 2011
Daftar Isi Table of Contents
Halaman/Pages
Consolidated Statements of Laporan Posisi Keuangan Konsolidasian..…………. 1-5 ……… Financial Position Laporan Laba Rugi Konsolidasian..………. 6-7 .……. Consolidated Statements of Income
Consolidated Statements of Laporan Laba Rugi Komprehensif Konsolidasian…. 8 ………..Comprehensive Income
Consolidated Statements of Changes Laporan Perubahan Ekuitas Konsolidasian..………. 9-10 ...……….in Equity Laporan Arus Kas Konsolidasian..……….. 11-12 ...Consolidated Statements of Cash Flows
Notes to the Consolidated Financial Catatan atas Laporan Keuangan Konsolidasian..…. 13-206 ..….……….……Statements
Statements of Financial Position Laporan Posisi Keuangan - Entitas Induk.…… Appendix 1 ……… ………….- Parent Company Laporan Laba Rugi - Entitas Induk.……… Appendix 2 ..Statements of Income - Parent Company
Laporan Laba Rugi Komprehensif - Statements Comprehensive Income - Entitas Induk………. Appendix 3 ……….……..Parent Company
Statements of Changes in Equity - Laporan Perubahan Ekuitas - Entitas Induk.…. Appendix 4 ...Parent Company
Statements of Cash Flows - Laporan Arus Kas - Entitas Induk..………. Appendix 5 ... Parent Company
***************************
kecuali dinyatakan lain)
1 Januari/
January 1, 2010 30 September/ 31 Desember/ 31 Desember/
September 30, December 31, December 31,
2011 2010 2009
Catatan/ (Tidak Diaudit/ (Audit/ (Audit/
Notes Unaudited) Audited) Audited)
ASET
Kas 2c,4 1.404.728 1.702.224 1.432.055 Cash
Giro pada Bank Indonesia 2c,2e,2f,5 6.037.307 3.615.031 6.188.335 Current accounts with Bank Indonesia
Giro pada bank lain 2c,2f,2o,2p,6,51 Current accounts with other banks
Pihak berelasi 2af,43 942 470 - Related parties
Pihak ketiga 995.392 376.949 1.102.781 Third parties
996.334
377.419 1.102.781
Dikurangi: Penyisihan Less: Allowance for
kerugian penurunan nilai (558) (368) (11.166) impairment losses Giro pada bank lain - bersih 995.776 377.051 1.091.615 Current accounts with other banks - net
Penempatan pada Bank 2c,2g,2o, Placements with
Indonesia dan bank lain 2p,7,51 8.748.584 5.619.810 1.399.699 Bank Indonesia and other banks
Dikurangi: Penyisihan Less: Allowance for
kerugian penurunan nilai - - (7.501) impairment losses
Penempatan pada Bank Placements with
Indonesia dan bank lain - bersih 8.748.584 5.619.810 1.392.198 Bank Indonesia and other banks - net
Efek-efek yang diperdagangkan 2c,2h,2o,8 832.883 577.730 9.908 Trading securities
Investasi keuangan 2b,2c,2i,2o,2p,9,51 Financial investments
Pihak berelasi - - 1.100 Related parties
Pihak ketiga 7.558.882 6.975.964 9.577.027 Third parties
7.558.882
6.975.964 9.578.127
Dikurangi: Penyisihan Less: Allowance for
kerugian penurunan nilai (137.883) (118.445) (218.974) impairment losses Investasi keuangan - bersih 7.420.999 6.857.519 9.359.153 Financial investments - net
Tagihan derivatif 2c,2k,2o,2p,10,51 Derivatives receivable
Pihak berelasi 2af,43 405 76 2.901 Related parties
Pihak ketiga 121.572 12.066 15.580 Third parties
121.977
12.142 18.481
Dikurangi: Penyisihan Less: Allowance for
kerugian penurunan nilai - - (152) impairment losses Tagihan derivatif - bersih 121.977 12.142 18.329 Derivatives receivable - net
Kredit yang diberikan 2c,2l,2o,2p,11,51 Loans
Pihak berelasi 2af,43 66.755 43.368 32.791 Related parties
Pihak ketiga 57.436.166 50.138.497 37.337.491 Third parties
57.502.921
50.181.865 37.370.282
ASSETS
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian.
The accompanying notes form an integral part of these consolidated financial statements.
2 KONSOLIDASIAN (lanjutan)
30 September 2011 (Tidak Diaudit), 31 Desember 2010 (Audit) dan 1 Januari 2010/31 Desember 2009 (Audit)
(Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain)
FINANCIAL POSITION (continued) September 30, 2011 (Unaudited), December 31, 2010 (Audited) and January 1, 2010/December 31, 2009 (Audited)
(Expressed in millions of Rupiah, unless otherwise stated)
1 Januari/
January 1, 2010 30 September/ 31 Desember/ 31 Desember/
September 30, December 31, December 31,
2011 2010 2009
Catatan/ (Tidak Diaudit/ (Audit/ (Audit/
Notes Unaudited) Audited) Audited)
Dikurangi: Less:
Pendapatan biaya transaksi Unamortized transaction fees
ditangguhkan - (174.375) - Allowance for impairment
Penyisihan kerugian losses
penurunan nilai (1.246.420) (1.351.141) (870.133)
Kredit yang diberikan - bersih 56.256.501 48.656.349 36.500.149 Loans - net
Piutang pembiayaan 2n,2o,2p,12, Consumer financing
konsumen 51 6.670.297 5.753.223 3.903.254 receivables
Dikurangi: Less:
Pendapatan pembiayaan Unearned consumer financing
konsumen yang belum diakui (2.196.608) (2.199.253) (1.630.101) losses
Penyisihan kerugian Allowance for impairment
penurunan nilai (84.073) (64.345) (52.235) losses
Piutang pembiayaan Consumer financing
konsumen - bersih 4.389.616 3.489.625 2.220.918 receivables - net
Tagihan akseptasi 2c,2m,2o,2p, 661.904 977.591 406.009 Acceptances receivable
Dikurangi: Penyisihan 13 Less: Allowance for
kerugian penurunan nilai (6.580) (2.144) (3.807) impairment losses Tagihan akseptasi - bersih 655.324 975.447 402.202 Acceptances receivable - net
Aset pajak tangguhan 2ab,24c 399.321 362.149 336.848 Deferred tax assets
Aset tetap 2q,14 1.639.822 1.527.419 1.412.337 Fixed assets
Dikurangi: Akumulasi penyusutan (749.918) (710.680) (673.636) Less: Accumulated depreciation
Aset tetap - bersih 889.904 816.739 738.701 Fixed assets - net
Aset tidak berwujud 2b,2r,15 469.265 469.680 440.760 Intangible assets Dikurangi: Akumulasi amortisasi (414.612) (406.149) (364.582) Less: Accumulated amortization Aset tidak berwujud - bersih 54.653 63.531 76.178 Intangible assets - net
Beban dibayar dimuka dan Prepayments and
aset lain-lain 2c,2o,2p,2s 2.791.015 2.048.525 1.232.610 other assets
Dikurangi: 2t,2z,16 Penyisihan kerugian
penurunan nilai (10.800) (11.973) (5.479) Less: Allowance for impairment losses Penyisihan kerugian (64.380) (31.466) (27.946) Allowance for possible losses
Beban dibayar dimuka dan Prepayments and
aset lain-lain - bersih 2.715.835 2.005.086 1.199.185 other assets - net
JUMLAH ASET 49b 90.923.408 75.130.433 60.965.774 TOTAL ASSETS
kecuali dinyatakan lain)
1 Januari/
January 1, 2010
30 September/ 31 Desember/ 31 Desember/
September 30, December 31, December 31,
2011 2010 2009
Catatan/ (Tidak Diaudit/ (Audit/ (Audit/
Notes Unaudited) Audited) Audited)
Liabilitas segera 2c,2u,2af,17,43 1.703.124 779.618 622.824 Obligations due immediately
Simpanan nasabah 2c,2v,18 Deposits from customers
Pihak berelasi 2af,43 115.618 43.625 35.519 Related parties
Pihak ketiga 66.531.898 59.858.335 47.305.729 Third parties
66.647.516
59.901.960 47.341.248
Simpanan dari bank lain 2c,2w,19 Deposits from other banks
Pihak berelasi 2af,43 617.132 26.771 2.305 Related parties
Pihak ketiga 2.331.783 861.022 1.169.344 Third parties
2.948.915
887.793 1.171.649
Efek-efek yang dijual dengan Securities sold under repurchased
janji dibeli kembali 2j,20 - 351.624 889.264 agreements Dikurangi: Beban bunga
yang belum diamortisasi - (2.458) (13.773) Less: Unamortized interest
Efek-efek yang dijual dengan Securities sold under repurchased
janji dibeli kembali - bersih - 349.166 875.491 agreements - net
Liabilitas derivatif 2c,2k,10 94.147 9.705 22.196 Derivatives payable
Liabilitas akseptasi 2c,2m,13 Acceptances payable
Pihak berelasi 2af,43 17.768 107.293 104.817 Related parties
Pihak ketiga 644.136 870.298 301.192 Third parties
661.904
977.591 406.009
Surat berharga yang diterbitkan 2c,2x,21 Securities issued
Pihak berelasi 2af,43 2.255.608 - - Related parties
Pihak ketiga 4.004.949 1.346.159 1.157.300 Third parties
6.260.557
1.346.159 1.157.300
Pinjaman diterima 2c,2y,22 Borrowings
Pihak berelasi 2af,43 - 345.219 717.150 Related parties
Pihak ketiga 2.169.399 514.618 470.952 Third parties
2.169.399
859.837 1.188.102
Estimasi kerugian komitmen Estimated losses on
dan kontinjensi 2c,2o,2p,23 36.983 32.292 40.789 commitments and contingencies
Hutang pajak 2c,2ab,24a 313.232 72.833 108.408 Taxes payable
Liabilitas pajak tangguhan 2ab,24c 65.659 58.653 2.649 Deferred tax liabilities
Beban yang masih harus dibayar 2c,2z, Accrued expenses
dan liabilitas lain-lain 2ad,25 and other liabilities
Pihak berelasi 2af,43 260 2.416 5.718 Related parties
Pihak ketiga 2.255.452 2.393.214 1.206.791 Third parties
2.255.712
2.395.630 1.212.509
Pinjaman subordinasi - - 1.389.548 Subordinated loans
JUMLAH LIABILITAS 49b 83.157.148 67.671.237 55.538.722 TOTAL LIABILITIES
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY
LIABILITAS LIABILITIES
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian.
The accompanying notes form an integral part of these consolidated financial statements.
4 KONSOLIDASIAN (lanjutan)
30 September 2011 (Tidak Diaudit), 31 Desember 2010 (Audit) dan 1 Januari 2010/31 Desember 2009 (Audit)
(Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain)
FINANCIAL POSITION (continued) September 30, 2011 (Unaudited), December 31, 2010 (Audited) and January 1, 2010/December 31, 2009 (Audited)
(Expressed in millions of Rupiah, unless otherwise stated)
1 Januari/
January 1, 2010 30 September/ 31 Desember/ 31 Desember/
September 30, December 31, December 31,
2011 2010 2009
Catatan/ (Tidak Diaudit/ (Audit/ (Audit/
Notes Unaudited) Audited) Audited)
Modal Saham Share Capital
Modal Dasar - Authorized Capital -
476.608.857.231 saham 476,608,857,231 shares as
per 30 September 2011, of September 30, 2011,
31 Desember 2010 dan December 30, 2010 and
1 Januari 2010/31 Desember 2009 January 1, 2010/December 31, 2009
terdiri dari: consisting of:
388.146.231 saham Seri A 388,146,231 Series A
dengan nilai nominal shares with a par value of
Rp900 (nilai penuh) Rp900 (full amount)
per saham; per share;
8.891.200.000 saham Seri B 8,891,200,000 Series B shares
dengan nilai nominal with a par value of
Rp225 (nilai penuh) Rp225 (full amount)
per saham; dan per share; and
467.329.511.000 saham Seri D 467,329,511,000 Series D
dengan nilai nominal Rp22,50 shares with a par value of Rp22.50
(nilai penuh) per saham (full amount) per share
Modal ditempatkan dan
disetor penuh Issued and paid-up capital
388.146.231 saham Seri A, 388,146,231 Series A shares,
8.891.200.000 saham Seri B 8,891,200,000 Series B shares
dan 47.002.644.529 saham Seri D and 47,002,644,529 Series D shares
per 30 September 2011 dan as of September 30, 2011 and
31 Desember 2010 December 31, 2010
388.146.231 saham Seri A, 388,146,231 Series A shares,
8.891.200.000 saham Seri B 8,891,200,000 Series B shares
dan 40.749.090.000 saham Seri D and 40,749,090,000 Series D shares
per 1 Januari 2010/ as of January 1, 2010/
31 Desember 2009 26 3.407.411 3.407.411 3.266.706 December 31, 2009
EKUITAS EQUITY
kecuali dinyatakan lain) unless otherwise stated)
1 Januari/
January 1, 2010 30 September/ 31 Desember/ 31 Desember/
September 30, December 31, December 31,
2011 2010 2009
Catatan/ (Tidak Diaudit/ (Audit/ (Audit/
Notes Unaudited) Audited) Audited)
Tambahan modal disetor 27 1.828.428 1.828.428 566.560 Additional paid-in capital
Selisih kurs penjabaran Differences arising from the translation of
laporan keuangan 2c,30 (15.568) (18.550) (15.951) foreign currency financial statements
Kerugian yang belum direalisasi Unrealized losses on
atas perubahan nilai wajar changes in fair value of
investasi keuangan yang available-for-sale financial
tersedia untuk dijual - investments - net
setelah pajak tangguhan 2i (310.855) (198.158) (356.562) of deferred tax
Selisih transaksi antara Differences in transaction between
pemegang saham entitas anak (73.681) - - shareholders of subsidiary
Cadangan umum 29 76.757 30.658 30.658 General reserve
Saldo laba 2ai,51,56 Retained earnings
(Saldo rugi sebesar (Deficit of Rp15,847,851
Rp15.847.851 telah dieliminasi melalui was eliminated as a result of
kuasi-reorganisasi pada tanggal the quasi-reorganization
31 Desember 2003) 2.689.104 2.179.915 1.767.548 as of December 31, 2003)
7.601.596
7.229.704 5.258.959
Kepentingan non-pengendali 45 164.664 229.492 168.093 Non-controlling interest
JUMLAH EKUITAS 7.766.260 7.459.196 5.427.052 TOTAL EQUITY
JUMLAH LIABILITAS DAN EKUITAS 90.923.408 75.130.433 60.965.774 TOTAL LIABILITIES AND EQUITY
EKUITAS (lanjutan) EQUITY (continued)
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian.
The accompanying notes form an integral part of these consolidated financial statements.
6 Periode Sembilan Bulan yang Berakhir pada
Tanggal 30 September 2011 dan 2010 (Tidak Diaudit)
(Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain)
Nine-Month Period Ended September 30, 2011 and 2010
(Unaudited)
(Expressed in millions of Rupiah, unless otherwise stated)
30 September/ 30 September/
September 30, September 30,
2011 2010
Catatan/ (Tidak Diaudit/ (Tidak Diaudit/
Notes Unaudited) Unaudited)
PENDAPATAN DAN BEBAN OPERATING INCOME
OPERASIONAL AND EXPENSES
Pendapatan dan beban bunga Interest income and expenses
Pendapatan bunga 2z,32 5.795.910 4.666.777 Interest income
Beban bunga 2z,33 2.789.789 2.097.545 Interest expense
Pendapatan bunga bersih 3.006.121 2.569.232 Net interest income
Pendapatan/(beban) operasional Other operating income/
lainnya (expenses)
Pendapatan operasional lainnya: Other operating income:
Provisi dan komisi selain Fees and commissions
dari kredit yang diberikan 2aa 211.579 192.652 other than from loans
Keuntungan transaksi mata Gains on foreign exchange
uang asing - bersih 2c 98.368 61.901 transactions - net
Keuntungan penjualan
efek-efek yang Gains on sale of trading
diperdagangkan dan investasi securities and financial
keuangan - bersih 2h,2i,34 15.361 58.270 investments - net
Pendapatan lainnya 35 1.280.215 1.146.109 Others fee income
Jumlah pendapatan operasional Total other operating
lainnya 1.605.523 1.458.932 income
Beban operasional lainnya: Other operating expenses:
Penyisihan kerugian Allowance for
penurunan nilai atas impairment losses on financial
instrumen keuangan - bersih 2p,36 875.559 848.304 instruments - net
Penyisihan kerugian atas aset Provision for possible losses
non-produktif 2o,37 34.575 2.495 on non-earning assets
Estimasi kerugian komitmen Estimated losses on
dan kontinjensi 2o,2p,23b 5.355 3.428 commitments and contingencies
Umum dan administrasi 38 1.526.915 1.365.751 General and administrative
Penurunan/(kenaikan) nilai efek-efek Decrease/(increase) in value of
yang diperdagangkan - bersih 2h,39 13.329 (9.076) trading securities - net
Tenaga kerja 40,47 1.387.446 1.142.976 Personnel
Jumlah beban Total other operating
operasional lainnya 3.843.179 3.353.878 expenses
Beban operasional Other operating expenses -
lainnya - bersih (2.237.656) (1.894.946) net
kecuali dinyatakan lain)
30 September/ 30 September/
September 30, September 30,
2011 2010
Catatan/ (Tidak Diaudit/ (Tidak Diaudit/
Notes Unaudited) Unaudited)
PENDAPATAN OPERASIONAL
- BERSIH 768.465 674.286 OPERATING INCOME - NET
PENDAPATAN NON- NON-OPERATING
OPERASIONAL - BERSIH 41 21.966 21.811 INCOME - NET
LABA SEBELUM INCOME BEFORE
BEBAN PAJAK 790.431 696.097 TAX EXPENSE
BEBAN PAJAK - BERSIH 2ab,24b (234.275) (217.260) TAX EXPENSE - NET
LABA PERIODE BERJALAN 49b 556.156 478.837 INCOME FOR THE PERIOD
Diatribusikan kepada: Attributable to:
Pemilik entitas induk 555.288 415.164 Equity holders of the parent company Kepentingan non-pengendali 45 868 63.673 Non-controlling interests
556.156
478.837
LABA PER SAHAM DASAR BASIC EARNINGS PER SHARE
(nilai penuh) 2ac,42 10 8 (full amount)
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian.
The accompanying notes form an integral part of these consolidated financial statements.
8 LAPORAN LABA RUGI
KOMPREHENSIF KONSOLIDASIAN Periode Sembilan Bulan yang Berakhir pada
Tanggal 30 September 2011 dan 2010 (Tidak Diaudit)
(Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain)
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Nine-Month Period Ended September 30, 2011 and 2010
(Unaudited)
(Expressed in millions of Rupiah, unless otherwise stated)
30 September/ 30 September/
September 30, September 30,
2011 2010
Catatan/ (Tidak Diaudit/ (Tidak Diaudit/
Notes Unaudited) Unaudited)
LABA PERIODE BERJALAN 49b 556.156 478.837 INCOME FOR THE PERIOD
Laba komprehensif lainnya: Other comprehensive income:
Selisih kurs penjabaran Differences arising from the translation of
laporan keuangan 2.982 (2.940) foreign currency financial statements
Kerugian yang belum direalisasi atas perubahan Unrealized losses on changes in fair value
nilai wajar investasi keuangan yang of available-for-sale financial
tersedia untuk dijual - setelah pajak tangguhan (112.697) (48.996) investments - net of deferred tax
Rugi komprehensif lainnya - Other comprehensive
bersih setelah pajak (109.715) (51.936) loss - net of tax
Jumlah laba komprehensif Total comprehensive
selama periode berjalan - income for the
bersih setelah pajak 446.441 426.901 period - net of tax
Diatribusikan kepada: Attributable to:
Pemilik entitas induk 445.573 363.228 Equity holders of the parent company Kepentingan non-pengendali 45 868 63.673 Non-controlling interest
446.441
426.901
Kerugian yang belum direalisasi atas Selisih perubahan nilai wajar
kurs investasi keuangan
penjabaran yang tersedia untuk
laporan dijual - setelah pajak
keuangan/ tangguhan/
Tambahan Differences Unrealized losses
modal arising from on changes
Modal disetor/ the translation in fair value of Cadangan Saldo Kepentingan
saham/ Additional of foreign available-for-sale umum/ laba/ non-pengendali/
Catatan/ Share paid-in currency financial financial investments - General Retained Jumlah/ Non-controlling Jumlah/
Notes capital capital statements net of deferred tax reserve earnings Total interest Total
Saldo 1 Januari 2010/31 Desember 2009 3.266.706 566.560 (15.951) (356.562) 30.658 1.767.548 5.258.959 168.093 5.427.052 Balance as of January 1, 2010/December 31, 2009
Penerbitan saham melalui Penawaran Umum Terbatas V 26,27 140.705 1.261.868 - - - - 1.402.573 - 1.402.573 Issuance of shares through Limited Public Offering V Decrease in foreign exchange diffferences arising
Penurunan atas selisih kurs karena penjabaran laporan keuangan from the translation of overseas branches' foreign currency
cabang luar negeri dalam mata uang asing 2c - - (2.940) - - - (2.940) - (2.940) financial statements
Perubahan kerugian yang belum direalisasi atas perubahan nilai Mutation of unrealized losses on changes in fair value of
wajar investasi keuangan yang tersedia untuk dijual - setelah available-for-sale financial investments -
pajak tangguhan 2i - - - (48.996) - - (48.996) - (48.996) net of deferred tax
Dampak atas penerapan awal PSAK 50/55 - - - - - (19.205) (19.205) (7.490) (26.695) Effect of first adoption of SFAS 50/55
Bagian kepentingan non-pengendali atas laba bersih Net income of subsidiaries attributable to non-controlling
entitas anak periode berjalan - - - - - - - 63.673 63.673 interest Laba bersih periode berjalan - - - - - 415.164 415.164 - 415.164 Net Income for the period Saldo 30 September 2010 3.407.411 1.828.428 (18.891) (405.558) 30.658 2.163.507 7.005.555 224.276 7.229.831 Balance as of September 30, 2010
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian. The accompanying notes form an integral part of these consolidated financial statements.
10
(Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain) (Expressed in millions of Rupiah, unless otherwise stated)
Kerugian yang belum direalisasi atas
Selisih perubahan nilai wajar Selisih
kurs investasi keuangan transaksi
penjabaran yang tersedia untuk antara
laporan dijual - setelah pajak pemegang saham
keuangan/ tangguhan/ entitas anak/
Tambahan Differences Unrealized losses Differences
modal arising from on changes in transaction
Modal disetor/ the translation in fair value of between Cadangan Saldo Kepentingan
saham/ Additional of foreign available-for-sale shareholders umum/ laba/ non-pengendali/
Catatan/ Share paid-in currency financial financial investments - of General Retained Jumlah/ Non-controlling Jumlah/
Notes capital capital statements net of deferred tax subsidiary reserve earnings Total interest Total
Saldo 1 Januari 2010/31 Desember 2009 3.266.706 566.560 (15.951) (356.562) - 30.658 1.767.548 5.258.959 168.093 5.427.052 Balance as of January 1, 2010/December 31, 2009
Penerbitan saham melalui Penawaran Issuance of shares through Limited Public
Umum Terbatas V 26,27 140.705 1.261.868 - - - - - 1.402.573 - 1.402.573 Offering V
Penurunan atas selisih kurs karena Decrease in foreign exchange difference
penjabaran laporan keuangan arising from the translation of
cabang luar negeri overseas branches' foreign currency
dalam mata uang asing 2c - - (2.599) - - - - (2.599) - (2.599) financial statements
Perubahan kerugian yang belum direalisasi Mutation of unrealized losses on changes
atas perubahan nilai wajar investasi in fair value of available-for-sale
keuangan yang tesedia untuk dijual financial investments - net
- setelah pajak tangguhan 2i - - - 158.404 - - - 158.404 - 158.404 of deferred tax Dampak atas penerapan awal PSAK 50/55 51 - - - - - - (48.622) (48.622) (8.738) (57.360) Effect of first adoption of SFAS 50/55
Bagian kepentingan non-pengendali atas laba bersih Net income of subsidiaries attributable to non-controlling
entitas anak 45 - - - - - - - - 70.137 70.137 interest
Laba bersih tahun berjalan - - - - - - 460.989 460.989 - 460.989 Net income for the year Saldo 31 Desember 2010 3.407.411 1.828.428 (18.550) (198.158) - 30.658 2.179.915 7.229.704 229.492 7.459.196 Balance as of December 31, 2010
Decrease in foreign exchange differences
Penurunan atas selisih kurs karena penjabaran arising from the translation of
laporan keuangan cabang luar negeri overseas branches' foreign currency
dalam mata uang asing 2c - - 2.982 - - - - 2.982 - 2.982 financial statements
Perubahan kerugian yang belum direalisasi Mutation of unrealized losses on changes
atas perubahan nilai wajar investasi in fair value of available-for-sale
keuangan yang tersedia untuk dijual financial invesments - net
- setelah pajak tangguhan 2i - - - (112.697) - - - (112.697) - (112.697) of deferred tax
Selisih transaksi antara pemegang Differences transaction between
entitas anak - - - - (73.681) - - (73.681) - (73.681) shareholders of subsidiary Pembentukan cadangan umum - - - - - 46.099 (46.099) - - - Allocation for general reserve
Pembayaran dividen tunai kepada Payment for cash dividends
kepentingan non-pengendali 45 - - - - - - - - (13.992) (13.992) to non-controlling interest Penambahan penyertaan saham - - - - - - - - (51.704) (51.704) Increase in share ownership
dalam entitas anak 45 in subsidiary
Bagian kepentingan non-pengendali Net income of subsidiaries attributable
atas laba bersih entitas anak 45 - - - - - - - - 868 868 to non-controlling interest Laba bersih periode berjalan - - - - - - 555.288 555.288 - 555.288 Net Income for the period Saldo 30 September 2011 3.407.411 1.828.428 (15.568) (310.855) (73.681) 76.757 2.689.104 7.601.596 164.664 7.766.260 Balance as of September 30, 2011
Dapat diatribusikan kepada pemilik entitas induk/Attributable to equity holders of the parent company
30 September/ 30 September/
September 30, September 30,
2011 2010
Catatan/ (Tidak Diaudit/ (Tidak Diaudit/
Notes Unaudited) Unaudited)
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM
OPERASI OPERATING ACTIVITIES
Bunga yang diperoleh 5.947.188 4.841.527 Interest received
Bunga yang dibayar (2.775.780) (2.104.002) Interest paid
Laba transaksi mata uang Gains on foreign currency
asing - bersih 89.802 69.620 transactions - net
Pendapatan operasional lainnya Other operating income
yang diterima 1.328.328 1.076.480 received
Beban operasional lainnya
yang dibayar (105.771) 13.746 Other operating expenses paid
Tenaga kerja dan tunjangan
yang dibayar (1.218.175) (1.038.407) Personnel expenses paid
Beban umum dan administrasi General and administrative
yang dibayar (1.412.218) (1.289.033) expenses paid
Penerimaan dari pendapatan Non-operating
non-operasional - bersih 718 74.911 income received - net
Arus kas dari aktivitas operasi Cash flows from operating
sebelum perubahan aset activities before changes in
dan liabilitas operasi 1.854.092 1.644.842 operating assets and liabilities
(Kenaikan)/penurunan aset (Increase)/decrease in operating
operasi: assets:
Penempatan pada Bank Placements with Bank
Indonesia dan bank lain (3.174.006) 450.959 Indonesia and other banks
Efek-efek yang diperdagangkan (256.836) (676.095) Trading securities
Tagihan atas wesel ekspor (368.097) (323.812) Receivables from export bills
Kredit yang diberikan (8.277.857) (10.918.045) Loans
Piutang pembiayaan Consumer financing receivables
konsumen (1.025.157) (800.042)
Beban dibayar dimuka dan Prepayments and other
aset lain-lain (470.632) (1.043.879) assets
Kenaikan/(penurunan) Increase/(decrease) in
liabilitas operasi: operating liabilities:
Liabilitas segera 923.506 132.402 Obligations due immediately
Simpanan dari nasabah dan Deposits from customers and
bank lain 8.806.678 8.403.438 other banks
Liabilitas lain-lain (330.524) 543.517 Other liabilities
Kas bersih digunakan untuk Net cash used in
aktivitas operasi (2.318.833) (2.586.715) operating activities
ARUS KAS DARI AKTIVITAS CASH FLOW FROM
INVESTASI INVESTING ACTIVITIES
(Pembelian)/penjualan efek-efek (Purchase)/sale of marketable
dan obligasi rekapitalisasi securities and government
pemerintah tersedia untuk recapitalization bonds
dijual (517.653) 1.316.645 available-for-sale
Kas bersih yang dibayar untuk akuisisi Cash paid for acquisition
entitas anak termasuk biaya transaksi (125.386) - of subsidiaries including fee cost
Penerimaan dari penjualan Proceeds from sale of
aset tetap 14 3.046 5.760 fixed assets
Pembelian aset tetap 14 (176.429) (115.265) Acquisition of fixed assets
Kas bersih (digunakan untuk)/ Net cash (used in)/provided by
diperoleh dari aktivitas investasi (816.422) 1.207.140 investing activities
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan
konsolidasian.
The accompanying notes form an integral part of these consolidated financial statements.
12 (lanjutan)
Periode Sembilan Bulan yang Berakhir pada Tanggal 30 September 2011 dan 2010
(Tidak Diaudit)
(Disajikan dalam jutaan Rupiah, kecuali dinyatakan lain)
(continued) Nine-Month Period Ended September 30, 2011 and 2010
(Unaudited)
(Expressed in millions of Rupiah, unless otherwise stated)
30 September/ 30 September/
September 30, September 30,
2011 2010
Catatan/ (Tidak Diaudit/ (Tidak Diaudit/
Notes Unaudited) Unaudited)
ARUS KAS DARI AKTIVITAS CASH FLOWS FROM
PENDANAAN FINANCING ACTIVITIES
Penambahan dari modal saham - 1.407.050 Addition of share capital
Pembayaran biaya emisi Payment of share issuance
efek ekuitas - (4.477) costs
(Pembelian)/penjualan kembali (Repurchase)/resale of
efek-efek yang dijual dengan janji securities sold under
dibeli kembali (349.166) 1.030.814 repurchased agreements
(Penurunan)/kenaikan kepentingan (Decrease)/increase in non-controlling
non-pengendali (52.572) 56.183 interest
Penerimaan/(pembayaran) pinjaman Proceeds/(payment) of
yang diterima 1.309.563 (162.132) borrowings
Pembayaran atas pinjaman subordinasi - (1.356.150) Payment of subordinated loans
Penerimaan surat berharga Proceeds from securities
yang diterbitkan 5.258.000 648.097 issued
Pelunasan surat berharga Repayments of securities
yang diterbitkan (335.000) (385.000) issued
Pembagian dividen tunai kepada Distribution of cash dividends
kepentingan non-pengendali (13.992) - to non-controlling interest
Kas bersih diperoleh dari Net cash provided by
aktivitas pendanaan 5.816.833 1.234.385 financing activities
KENAIKAN/(PENURUNAN) BERSIH NET INCREASE/(DECREASE) IN CASH
KAS DAN SETARA KAS 2.681.578 (145.190) AND CASH EQUIVALENTS
CASH AND CASH
KAS DAN SETARA KAS EQUIVALENTS AT
AWAL PERIODE 11.364.484 10.541.488 BEGINNING OF PERIOD
Pengaruh perubahan kurs mata Effect of foreign currency exchange rate
uang asing (33.113) (62.261) changes
KAS DAN SETARA KAS CASH AND CASH EQUIVALENTS
AKHIR PERIODE 14.012.949 10.334.037 AT END OF PERIOD
PENGUNGKAPAN TAMBAHAN SUPPLEMENTARY DISCLOSURES
Cash and cash equivalents
Kas dan setara kas terdiri dari: consist of:
Kas 4 1.404.728 1.693.244 Cash
Giro pada Bank Indonesia 5 6.037.307 2.155.190 Current accounts with Bank Indonesia
Giro pada bank lain 6 996.336 659.860 Current accounts with other banks
Penempatan pada Placements with
Bank Indonesia dan Bank Indonesia and
bank lain yang jatuh other banks that will mature
tempo dalam 3 bulan within 3 months from
dari tanggal akuisisi 5.574.578 5.755.865 the date of acquisition
Sertifikat Bank Indonesia dan
Sertifikat Bank Indonesia Syariah Certificates of Bank Indonesia and
yang jatuh tempo dalam Certificates of Bank Indonesia Sharia
Syariah yang jatuh tempo dalam that will mature within
3 bulan dari tanggal akuisisi - 69.878 3 months from the date of acquisition Jumlah kas dan setara kas 14.012.949 10.334.037 Total cash and cash equivalents
AKTIVITAS YANG TIDAK
MEMPENGARUHI ARUS KAS: ACTIVITIES NOT AFFECTING
CASH FLOWS:
Selisih kurs penjabaran Differences arising from the
laporan keuangan 30 (15.568) (18.891) translation of foreign currency
financial statements Kerugian yang belum
direalisasi atas Unrealized losses
perubahan nilai wajar on changes in fair value
investasi keuangan yang of available-for-sale
tersedia untuk dijual - setelah financial investments -
pajak tangguhan (310.855) (405.558) net of deferred tax
1. UMUM a. Pendirian
1. GENERAL
a. Establishment PT Bank Internasional Indonesia Tbk (“Bank”)
adalah perusahaan terbatas yang didirikan di Republik Indonesia pada tahun 1959, berdasarkan akta No. 53 tanggal 15 Mei 1959 dari notaris pengganti Soeleman Ardjasasmita, S.H. Akta telah diubah dengan akta No. 9 tanggal 4 Agustus 1959 dan No. 21 tanggal 6 Oktober 1959 dari notaris Eliza Pondaag, S.H. di Jakarta. Akta pendirian ini telah mendapat pengesahan dari Menteri Kehakiman Republik Indonesia melalui Surat Keputusannya No. J.A.5/112/18 tanggal 2 November 1959 dan telah didaftarkan ke Kantor Pengadilan Negeri Jakarta dengan No. 2116 tanggal 5 November 1959.
PT Bank Internasional Indonesia Tbk (the
“Bank”) is a limited liability company established in the Republic of Indonesia in 1959 by virtue of notarial deed No. 53 dated May 15, 1959 of substitute Notary Soeleman Ardjasasmita, S.H. The deed was subsequently amended by notarial deeds No. 9 dated August 4, 1959 and No. 21 dated October 6, 1959 of Notary Eliza Pondaag, S.H., in Jakarta. The deed of establishment was approved by the Minister of Justice of the Republic of Indonesia in his Decision Letter No. J.A.5/112/18 dated November 2, 1959 and was registered in the Jakarta Court of Justice under registration No. 2116 dated November 5, 1959.
Pada tanggal 31 Maret 1980 Bank melakukan penggabungan usaha (merger) dengan PT Bank Tabungan Untuk Umum 1859, Surabaya. Keputusan merger ini dituangkan dalam akta notaris Arianny Lamoen Redjo, S.H. No. 17 tanggal 31 Maret 1980.
On March 31, 1980, the Bank merged with PT Bank Tabungan Untuk Umum 1859, Surabaya by virtue of notarial deed No. 17 dated March 31, 1980 of Notary Arianny Lamoen Redjo, S.H.
Sesuai dengan Surat Keputusan Direksi Bank Indonesia No. 21/11/Dir/UPPS tanggal 9 November 1988, Bank memperoleh peningkatan status menjadi Bank Devisa.
Pada tanggal 5 September 2002, dengan akta No. 16 dari Notaris Fathiah Helmi, S.H. yang telah mendapat persetujuan Menteri Hukum dan Hak Asasi Manusia Republik Indonesia melalui Surat Keputusannya No. C-19589.HT.01.04.TH.2002 tanggal 10 Oktober 2002, Bank menambah aktivitas perbankan Syariah dalam aktivitas komersial Bank. Bank mulai melakukan kegiatan berdasarkan prinsip Syariah tersebut sejak bulan Mei 2003.
Pursuant to Directors of Bank Indonesia Decree No. 21/11/Dir/UPPS dated November 9, 1988, the Bank obtained an approval to upgrade its status to a foreign exchange bank. On September 5, 2002, by virtue of notarial deed No. 16 of Notary Fathiah Helmi, S.H., and approval by the Minister of Justice and Human Rights of the Republic of Indonesia in his Decision Letter No. C-19589.HT.01.04.TH.2002 dated October 10, 2002, the Bank added banking activities based on Sharia principles in its commercial activities. The Bank commenced its Sharia banking activities since May 2003.
Pada tanggal 7 April 2009, Bank menyelenggarakan Rapat Umum Pemegang Saham Luar Biasa yang menyetujui untuk mengubah Anggaran Dasar Perseroan sehubungan dengan pengkonversian saham Seri C ke saham Seri B serta mengubah beberapa pasal Anggaran Dasar untuk disesuaikan dengan Peraturan Badan Pengawas Pasar Modal No. IX.J.1 tanggal 14 Mei 2008. Perubahan ini didokumentasikan dalam akta No. 6 dari notaris Engawati Gazali, S.H., tanggal 7 April 2009 dan telah disetujui oleh Menteri Hukum dan Hak Asasi Manusia Republik Indonesia melalui Surat
On April 7, 2009, the Bank held a Shareholders’ Extraordinary General Meeting whereby the shareholders agreed to amend the Articles of Association relating to conversion of Series C shares to Series B shares and to amend certain articles in the Articles of Association to comply with the Capital Market Supervisory Board Regulation No. IX.J.1 dated May 14, 2008. This amendment was notarized by notary Engawati Gazali, S.H., in notarial deed No. 6 dated April 7, 2009 and was approved by the Minister of Laws and Human Rights of the Republic of Indonesia through letter