UNTUK PERIODE 9 BULAN DARI TANGGAL 1 JANUARI SAMPAI DENGAN 30 SEPTEMBER 2020 DAN 2019
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2020 AND DECEMBER 31, 2019 AND FOR THE NINE-MONTH PERIOD FROM JANUARY 1
UNTIL SEPTEMBER 30, 2020 AND 2019
LAPORAN LABA RUGI DAN PENGHASILAN KOMPREHENSIF LAIN INTERIM KONSOLIDASIAN UNTUK PERIODE 9 BULAN DARI TANGGAL 1 JANUARI SAMPAI DENGAN
30 SEPTEMBER 2020 DAN 2019 4 - 5
INTERIM CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE NINE-MONTH PERIOD FROM JANUARY 1 UNTIL SEPTEMBER 30, 2020 AND 2019 LAPORAN PERUBAHAN PERUBAHAN EKUITAS INTERIM KONSOLIDASIAN
PER 30 SEPTEMBER 2020 DAN 31 DESEMBER 2019 6
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY AS OF SEPTEMBER 30, 2020 AND DECEMBER 31, 2019
LAPORAN ARUS KAS INTERIM KONSOLIDASIAN UNTUK PERIODE 9 BULAN DARI
TANGGAL 1 JANUARI SAMPAI DENGAN 30 SEPTEMBER 2020 DAN 2019 7
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE-MONTH PERIOD FROM JANUARY 1 UNTIL SEPTEMBER 30, 2020 AND 2019
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN 8 - 137
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS LAMPIRAN/
SCHEDULE I : LAPORAN POSISI KEUANGAN PER 30 SEPTEMBER 2020 DAN 31 DESEMBER 2019 (Entitas Induk)/
STATEMENTS OF FINANCIAL POSITION AS OF SEPTEMBER 30, 2020 AND DECEMBER 31, 2019 (Parent Company)
II : LAPORAN LABA RUGI DAN PENGHASILAN KOMPREHENSIF LAIN
UNTUK PERIODE 9 BULAN DARI TANGGAL 1 JANUARI SAMPAI DENGAN 30 SEPTEMBER 2020 DAN 2019 (Entitas Induk)/
STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE NINE-MONTH PERIOD FROM JANUARY 1 UNTIL
SEPTEMBER 30, 2020 AND 2019 (Parent Company)
III : LAPORAN PERUBAHAN EKUITAS PER 30 SEPTEMBER 2020 DAN 31 DESEMBER 2019 (Entitas Induk)/
STATEMENTS OF CHANGES IN EQUITY AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2019 (Parent Company)
IV : LAPORAN ARUS KAS UNTUK PERIODE 9 BULAN DARI TANGGAL 1 JANUARI SAMPAI DENGAN 30 SEPTEMBER 2020 DAN 2019 (Entitas Induk)/
STATEMENTS OF CASH FLOWS FOR THE NINE-MONTH PERIOD FROM JANUARY 1 UNTIL SEPTEMBER 30, 2020 AND 2019 (Parent Company)
30 September/ 31 Desember/ 1 Januari/
Catatan/ September30 December 31 January 1
Notes 2 0 2 0 2 0 1 9* 2 0 1 9*
ASET LANCAR CURRENT ASSETS
Kas dan Setara Kas 2d,2e,2g,2w,4,33,35,36&37 296,643,034,385 201,029,873,433 118,645,441,424 Cash and Cash Equivalents
Piutang Usaha: Trade Receivables:
- Pihak Ketiga - Neto 2g,5,35&36 9,675,757,395 6,068,377,515 6,644,291,352 - Third Parties - Net - Pihak Berelasi - Neto 2g,5,33,35&36 4,083,617,667 4,325,094,866 2,018,535,000 - Related Parties - Net
Piutang Lain-lain: Other Receivables:
- Pihak Ketiga 2g,35&36 42,044,753 366,107,835 241,298,440 - Third Parties - Pihak Berelasi 2d,2g,33,35&36 810,982,325 27,799,726 - Related Parties- Persediaan 2i & 6 694,300,126,262 746,512,975,315 693,822,566,805 Inventories Pajak Dibayar di Muka 2w,2x&17 8,680,592,436 12,433,939,421 10,599,613,844 Prepaid Taxes
Uang Muka dan Beban Dibayar di Muka 2k,7&39 6,451,468,154 4,184,285,675 2,883,295,883 Advances and Prepaid Expenses Aset Keuangan Tersedia untuk Dijual 2f,9,33,35&36 9,426,712,500 6,567,750,000 14,855,625,000 Available-for-Sale Financial Assets Aset Lain-lain 2g,20&35 986,037,090 1,007,697,540 1,148,839,533 Other Assets
Total Aset Lancar 1,031,100,372,967 982,523,901,326 850,859,507,281 Total Current Assets
ASET TIDAK LANCAR NON-CURRENT ASSETS
Tanah untuk Pengembangan 2l & 8 90,102,000,000 90,102,000,000 90,102,000,000 Land for Development Aset Keuangan Tersedia untuk Dijual 2f,9,35&36 21,527,545,432 21,527,545,432 21,527,545,432 Available-for-Sale Financial Assets
Properti Investasi - Setelah Dikurangi Investment Properties - Net of Accumulated
Akumulasi Penyusutan masing-masing sebesar Depreciation of Rp 117,836,647,504,
Rp 117.836.647.504 Rp 99.164.568.810 dan Rp 99,164,568,810 and Rp 73,398,441,064,
Rp 73.398.441.064 per 30 September 2020, as of September 30, 2020, December 31, 2019
31 Desember 2019 dan 1 Januari 2019 2m,2p&10 667,803,117,950 686,475,196,644 717,842,943,368 and January 1, 2019 respectively
Aset Tetap - Setelah Dikurangi Akumulasi Property and Equipment - Net of Accumulated
Penyusutan masing-masing sebesar Depreciation of Rp Rp 71,357,238,478,
Rp 71.357.238.478, Rp 66.007.934.160 dan Rp 66,007,934,160 and 60,531,719,370,
Rp 60.531.719.370 per 30 September 2020, as of September 30, 2020, December 31, 2019
31 Desember 2019 dan 1 Januari 2019 2n,2p&11 152,832,971,826 158,020,943,564 151,719,638,798 and January 1,2019, respectively Goodwill 2o,2p&13 22,254,095,400 22,254,095,400 22,254,095,400 Goodwill
Aset Pengampunan Pajak 2ac & 17 12,499,987 116,666,648 266,666,656 Tax Amnesty Assets Aset Hak Guna - Neto 2b,12&39 27,899,377,198 29,397,876,328 31,395,875,167 Right of Use Assets - Net Dana yang Dibatasi Pengunaannya 2e,2g,14&35 129,530,529,343 191,835,536,139 196,118,416,714 Restricted Funds Aset Tidak Lancar Lainnya 2g & 35 99,836,771 99,836,771 99,836,771 Other Non-Current Assets
Total Aset Tidak Lancar 1,112,061,973,907 1,199,829,696,926 1,231,327,018,306 Total Non-Current Assets
TOTAL ASET 2,143,162,346,874 2,182,353,598,252 2,082,186,525,587TOTAL ASSETS
ASET ASSETS
* Setelah Penyajian Kembali (Catatan 39) *After Restatement (Notes 39)
Catatan atas Laporan Keuangan Konsolidasian merupakan bagian yang tidak terpisahkan dari Laporan Keuangan Konsolidasian
The accompanying Notes to the Consolidated Financial Statements form an integral part of these Consolidated Financial
Statements
Catatan/ 30 September/ 31 Desember/ 1 Januari/
Notes September30 December 31 January 1
2 0 2 0 2 0 1 9* 2 0 1 9*
LIABILITAS JANGKA PENDEK CURRENT LIABILITIES
Utang Bank Jangka Pendek 2d,2g,20,33,35&36 15,299,971,174 18,291,577,030 5,207,981,226 Short-term Bank Loans Utang Usaha - Pihak Ketiga 2g,35&36 112,374,312,992 19,452,158,568 15,273,843,411 Trade Payables - Third Parties
Utang Lain-lain: Other Payables:
- Pihak Ketiga 2g,15,35&36 1,963,670,349 5,015,690,741 3,524,566,556 - Third Parties - Pihak Berelasi 2d,2g,33,35&36 1,233,839,872 14,327,624,564 43,851,970,067 - Related Parties Beban yang Masih Harus Dibayar 2g,2u,2w,16,35,36,37&39 8,346,329,064 10,544,250,992 8,853,516,355 Accrued Expenses Utang Pajak 2w,2x,17&39 1,787,285,490 3,342,658,416 3,833,003,255 Taxes Payable Uang Muka Penjualan 2u & 18 265,099,870,934 477,468,102,669 393,610,294,005 Advances from Customers Pendapatan Diterima di Muka 19 & 33 17,475,715,424 38,986,185,348 13,178,539,802 Unearned Revenue
Setoran Jaminan Penyewa - Jangka Pendek 2g,2w,22,33,35,36&37 7,596,977,880 7,845,287,407 13,277,173,268 Rental Guarantee Deposits - Short-term Liabilitas Jangka Panjang yang Jatuh Tempo
dalam Waktu Satu Tahun: Current Portion of Long-term Liabilities:
- Utang Bank 2d,2g,20,33,35&36 6,473,935,660 8,298,683,532 34,729,887,180 - Bank Loans - Utang Sewa Pembiayaan 2g,2u,21,35,36&39 1,000,555,874 879,837,267 770,515,541 - Finance Lease Payables
Total Liabilitas Jangka Pendek 438,652,464,713 604,452,056,534 536,111,290,666 Total Current Liabilities
LIABILITAS JANGKA PANJANG NON-CURRENT LIABILITIES
Liabilitas Jangka Panjang Setelah Dikurangi Bagian yang Jatuh Tempo dalam Waktu
Satu Tahun: Long-term Liabilities - Net of Current Portion:
- Utang Bank 2d,2g,20,33,35&36 435,349,638,375 393,634,040,812 359,191,288,947 - Bank Loans - Utang Sewa Pembiayaan 2g,2u,21,35,36&39 23,297,753,072 24,064,013,732 24,943,850,997 - Finance Lease Payables Setoran Jaminan Penyewa - Jangka Panjang 2g,22,33,35&36 9,973,696,235 9,569,360,235 3,229,355,650 Rental Guarantee Deposits - Long-term Pendapatan Diterima di Muka 19 & 33 17,193,407,018 18,956,020,454 24,281,843,153 Unearned Revenue
Liabilitas Pajak Tangguhan 2x & 17 2,160,997,871 2,154,146,940 2,410,201,000 Deferred Tax Liabilities Utang Lain-lain - Pihak Ketiga 2g,15,20,35&36 14,889,932,046 6,933,759,411 Other Payables - Third Parties- Liabilitas Imbalan Kerja 2t & 23 5,568,941,362 5,568,941,362 3,462,274,862 Employee Benefits Liabilities
Total Liabilitas Jangka Panjang 508,434,365,979 460,880,282,946 417,518,814,609 Total Non-Current Liabilities
Total Liabilitas 947,086,830,692 1,065,332,339,480 953,630,105,275 Total Liabilities
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY
* Setelah Penyajian Kembali (Catatan 39) *After Restatement (Notes 39)
Catatan atas Laporan Keuangan Konsolidasian merupakan bagian yang tidak terpisahkan dari Laporan Keuangan Konsolidasian
The accompanying Notes to the Consolidated Financial Statements form an integral part of these Consolidated Financial
30 September/ 31 Desember/ 1 Januari/
Catatan/ September30 December 31 January 1
Notes 2 0 2 0 2 0 1 9* 2 0 1 9*
EKUITAS EQUITY
Ekuitas yang Diatribusikan kepada Pemilik Equity Attributable to Owners of the
Entitas Induk Parent Entity
Modal Saham, Modal Dasar 12.800.000.000 Share Capital, Authorized Capital -
saham yang terdiri dari 1.800.000.000 saham 12,800,000,000 shares consisting of
Seri A dengan nilai nominal Rp 500 1,800,000,000 Series A shares with
per saham dan 11.000.000.000 saham a par value of Rp 500 per share and
Seri B dengan nilai nominal Rp 100 saham 11,000,000,000 Series B shares with a par
per 30 September 2020, 31 Desember 2019 dan value of Rp 100 per share as of September 30, 2020,
1 Januari 2019 December 31, 2019 and January 1, 2019
Modal Ditempatkan dan Disetor Penuh - Issued and Fully Paid Capital - 1,638,218,259
1.638.218.259 saham Seri A per 30 September 2020, Series A shares as of September 30, 2020,
31 Desember 2019 dan 1 Januari 2019 dan December 31, 2019 and January 1, 2019 and
3.390.451.117 dan 3.390.451.079 saham Seri B 3,390,451,117 and 3,390,451,079 Series B
masing-masing per 30 September 2020, 31 Desember shares as of September 30, 2020, December 31,
2019 dan 1 Januari 2019 24&36 1,158,154,241,200 1,158,154,237,400 1,158,154,237,400 2019 and January 1, 2019 Tambahan Modal Disetor - Neto 2ac,25&36 140,797,315,513 140,797,315,513 140,797,315,513 Additional Paid-in Capital - Net
Laba (Rugi) yang Belum Direalisasi atas Perubahan Nilai Unrealized (Loss) Gain on Changes in Fair Value
Wajar Aset Keuangan Tersedia untuk Dijual - Neto 9 (5,090,551,692) (3,448,614,192) 4,839,260,808 of Available-for-Sale Financial Assets - Net
Selisih Kurs atas Penjabaran Laporan Difference in Foreign Currency due to Financial
Keuangan 26 6,478,783,337 6,503,139,910 6,494,100,720 Statement Translation Komponen Ekuitas Lain 1d 63,524,066,545 63,524,066,545 63,524,066,545 Other Equity Components Saldo Rugi 39 & 40 (526,485,220,941) (562,360,177,243) (559,025,687,539) Deficit
Sub total 837,378,633,962 803,169,967,933 814,783,293,447 Sub total Kepentingan Non-Pengendali 27 & 39 358,696,882,220 313,851,290,839 313,773,126,865 Non-Controlling Interests
Ekuitas - Neto 1,196,075,516,182 1,117,021,258,772 1,128,556,420,312 Equity - Net
TOTAL LIABILITAS DAN EKUITAS 2,143,162,346,874 2,182,353,598,252 2,082,186,525,587 TOTAL LIABILITIES AND EQUITY
* Setelah Penyajian Kembali (Catatan 39) *After Restatement (Notes 39)
Catatan atas Laporan Keuangan Konsolidasian merupakan bagian yang tidak terpisahkan dari Laporan Keuangan Konsolidasian
The accompanying Notes to the Consolidated Financial Statements form an integral part of these Consolidated Financial
Statements
Catatan/ 30 September / 30 September / Notes September 30 September 30
2 0 2 0 2 0 1 9*
PENDAPATAN 2v,28,33&34 476,068,443,024 146,336,190,265 REVENUES
BEBAN LANGSUNG 2v & 29 (308,615,282,347) (92,816,743,249) DIRECT EXPENSES
LABA BRUTO 167,453,160,677 53,519,447,016 GROSS PROFIT
BEBAN USAHA 2v,30&39 (41,269,310,566) (36,792,178,534) OPERATING EXPENSES
LABA USAHA 126,183,850,111 16,727,268,482 OPERATING PROFIT
PENGHASILAN (BEBAN) LAIN-LAIN OTHER INCOME (CHARGES)
Pendapatan Keuangan - Neto 31 7,265,777,240 5,437,931,811 Finance Income - Net Kerugian Selisih Kurs - Neto 92,608,523 (34,042,558) Loss on Foreign Exchange - Net
Beban Keuangan 31 (42,282,733,060) (38,202,631,818) Finance Costs
Beban Insentif (318,608,305) (1,791,184,260) Incentive Fees
Beban Pajak (42,210,684) (116,414,444) Tax Expense
Lain-lain - Bersih 3,727,746,197 1,682,570,507 Others - Net
Total Beban Lain-lain - Neto (31,557,420,089) (33,023,770,762) Total Other Charges - Net LABA (RUGI) SEBELUM PAJAK FINAL 94,626,430,022 (16,296,502,280) INCOME (LOSS) BEFORE FINAL TAX PAJAK FINAL 2y & 17 (14,441,033,940) (6,961,508,485) FINAL TAX
LABA (RUGI) SEBELUM PAJAK PENGHASILAN 80,185,396,082 (23,258,010,765) INCOME (LOSS) BEFORE INCOME TAX
BEBAN PAJAK PENGHASILAN 2x & 17 INCOME TAX EXPENSE
Kini - Non Final (70,497,468) (1,263,087,129) Current - Non Final
Tangguhan (6,850,931) (19,278,106) Deferred
Total Beban Pajak Penghasilan - Neto (77,348,399) (1,282,365,235) Total Income Tax Expense - Net LABA (RUGI) NETO TAHUN BERJALAN 80,108,047,683 (24,540,376,000) NET INCOME (LOSS) FOR THE YEAR
* Setelah Penyajian Kembali (Catatan 39) *After Restatement (Notes 39)
Catatan atas Laporan Keuangan Konsolidasian merupakan bagian yang tidak terpisahkan dari Laporan Keuangan Konsolidasian
The accompanying Notes to the Consolidated Financial Statements form an integral part of these Consolidated Financial
Statements
Catatan/ 30 September / 30 September /
Notes September 30 September 30
2 0 2 0 2 0 1 9*
PENGHASILAN KOMPREHENSIF LAIN OTHER COMPREHENSIVE INCOME
Pos yang Akan Direklasifikasi ke Items that Will Be Reclassified to
Laba Rugi Profit or Loss
Kerugian yang Belum Direalisasi atas Unrealized Loss on Changes in Fair
Perubahan Nilai Wajar Aset Keuangan Value of Available-for-Sale Financial
untuk Dijual - Neto 9 (1,641,937,500) (1,329,187,500) Assets - Net
Keuntungan (Kerugian) dari Penjabaran Gain (Loss) on Financial Statement
Laporan Keuangan (24,356,573) 11,332,758 Translation
Total Penghasilan (Beban) Komprehensif Lain (1,666,294,073) (1,317,854,742) Total Other Comprehensive Income (Expense) TOTAL LABA (RUGI) KOMPREHENSIF 78,441,753,610 (25,858,230,742) TOTAL COMPREHENSIVE INCOME (LOSS)
LABA (RUGI) NETO YANG DAPAT
DIATRIBUSIKAN KEPADA: NET INCOME (LOSS) ATTRIBUTABLE TO:
Pemilik Entitas Induk 35,874,956,302 (12,067,659,975) Owners of the Parent Entity
Kepentingan Non-Pengendali 44,233,091,381 (12,472,716,025) Non-Controlling Interest
T o t a l 80,108,047,683 (24,540,376,000) T o t a l
TOTAL LABA (RUGI) KOMPREHENSIF TAHUN TOTAL COMPREHENSIVE INCOME (LOSS)
BERJALAN YANG DIATRIBUSIKAN ATTRIBUTABLE TO:
KEPADA:
Pemilik Entitas Induk 34,208,662,229 (13,385,514,717) Owners of the Parent Entity
Kepentingan Non-Pengendali 44,233,091,381 (12,472,716,025) Non-Controlling Interest
T o t a l 78,441,753,610 (25,858,230,742) T o t a l
LABA (RUGI) NETO PER SAHAM DASAR YANG EARNINGS PER SHARE
DAPAT DIATRIBUSIKAN KEPADA ATTRIBUTABLE TO OWNERS OF
PEMILIK ENTITAS INDUK 2q & 32 7.13 (2.25) THE PARENT ENTITY
* Setelah Penyajian Kembali (Catatan 39) *After Restatement (Notes 39)
Catatan atas Laporan Keuangan Konsolidasian merupakan bagian yang tidak terpisahkan dari Laporan Keuangan Konsolidasian
The accompanying Notes to the Consolidated Financial Statements form an integral part of these Consolidated Financial
Statements
Keuntungan (Kerugian) yang Belum Direalisasi
atas Perubahan
Nilai Wajar Aset Selisih Kurs
Keuangan Tersedia karena Penjabaran
untuk Dijual - Neto/ Laporan Keuangan/
Unrealized Gain Difference in
Tambahan Modal (Loss) on Changes Foreign Currency Komponen Kepentingan
Disetor/ in Fair Value of Due to Financial Ekuitas Lainnya/ Non-Pengendali/
Modal Saham/ Additional Saldo Rugi/ Available-for-Sale Statement Other Equity Total/ Non-Controlling Ekuitas - Neto/
Share Capital Paid-in Capital Deficit Financial Assets - Net Translation Component Total Interest Equity - Net
SALDO PER 31 DESEMBER 2018 1,158,154,237,400 140,797,315,513 (556,396,828,158) 4,839,260,808 6,494,100,720 63,524,066,545 817,412,152,828 313,817,008,198 1,131,229,161,026
Penyesuaian sehubungan dengan Adjustment in relation to application of
Penerapan PSAK 71,72, dan 73 - - (2,628,859,381) - - - (2,628,859,381) (43,881,333) (2,672,740,714) SFAS 71,72, and 73
SALDO 1 JANUARI 2019, RESTATED BALANCE AS OF
SETELAH PENYAJIAN KEMBALI 1,158,154,237,400 140,797,315,513 (559,025,687,539) 4,839,260,808 6,494,100,720 63,524,066,545 814,783,293,447 313,773,126,865 1,128,556,420,312 JANUARY 1, 2019
Laba (Rugi) Bersih Setelah Disajikan Kembali - - (2,784,362,237) - - - (2,784,362,237) 24,245,634 (2,760,116,603) Restated Net (Loss)
Penghasilan (Beban) Komprehensif Lain - - (550,127,467) (8,287,875,000) 9,039,190 - (8,828,963,277) 53,918,340 (8,775,044,937) Other Comprehensive Income (Expense)
SALDO 31 DESEMBER 2019, RESTATED BALANCE AS OF
SETELAH PENYAJIAN KEMBALI 1,158,154,237,400 140,797,315,513 (562,360,177,243) (3,448,614,192) 6,503,139,910 63,524,066,545 803,169,967,933 313,851,290,839 1,117,021,258,772 DECEMBER 31, 2019
Pencatatan dari Konversi Waran Seri III 3,800 - - - - - 3,800 - 3,800 Listing of Shares from Conversion of Warran Seri III
Laba Bersih - - 35,874,956,302 - - - 35,874,956,302 44,233,091,381 80,108,047,683 Net Income
Penghasilan (Beban) Komprehensif Lain - - - (1,641,937,500) (24,356,573) - (1,666,294,073) - (1,666,294,073) Other Comprehensive Income (Expense)
Akuisisi dari Kepentingan Non-Pengendali - - - - - - - 612,500,000 612,500,000 Acquisition of Non-Controlling Interest
SALDO PER 30 SEPTEMBER 2020 1,158,154,241,200 140,797,315,513 (526,485,220,941) (5,090,551,692) 6,478,783,337 63,524,066,545 837,378,633,962 358,696,882,220 1,196,075,516,182 BALANCE AS OF SEPTEMBER 30,2020 BALANCE AS OF DECEMBER 31, 2018
Catatan atas Laporan Keuangan Konsolidasian merupakan bagian yang tidak terpisahkan dari Laporan Keuangan Konsolidasian
The accompanying Notes to the Consolidated Financial Statements form an integral part of these Consolidated Financial Statements
30 September / 30 September / September 30 September 30
2 0 2 0 2 0 1 9
ARUS KAS DARI AKTIVITAS OPERASI CASH FLOWS FROM OPERATING ACTIVITIES
Penerimaan dari Pelanggan 301,894,438,419 292,930,813,316 Receipt from Customers
Pembayaran kepada: Payments for:
Pemasok (263,038,061,695) (149,892,606,667) Suppliers
Direksi dan Karyawan (11,268,854,702) (17,667,526,968) Directors and Employees
Kas Diperoleh dari Aktivitas Operasi 27,587,522,022 125,370,679,681 Cash Provided by Operating Activities Penerimaan atas Pendapatan Keuangan 6,728,554,061 5,437,931,811 Receipt from Finance Income
Beban Lain-lain - Neto 2,430,305,343 (194,033,997) Other Expenses - Net Pembayaran atas Beban Keuangan (30,915,934,270) (31,708,469,537) Payment of Finance Costs Pembayaran Pajak Final (4,320,815,760) (5,066,225,048) Payment of Final Tax Peningkatan Dana yang Dibatasi Penggunaannya 62,305,006,796 (10,369,561,318) Increase in Restricted Funds Pembayaran Pajak Penghasilan (1,353,166,250) (709,223,595) Payment of Income Tax
Kas Neto Diperoleh dari Aktivitas Operasi 62,461,471,943 82,761,097,996 Net Cash Provided by Operating Activities
ARUS KAS DARI AKTIVITAS INVESTASI CASH FLOWS FROM INVESTING ACTIVITIES
Peningkatan Tanah untuk Pengembangan (2,778,230,000) (25,577,370,000) Acquisition of Land For Development Penambahan Aset Tetap (161,331,950) (1,365,267,892) Acquisition of Property and Equipment Penambahan Properti Investasi - (2,877,196,200) Acquisition of Investment Properties Penambahan aset keuangan tersedia untuk dijual (4,500,900,000) - Purchase in available-for-sale financial assets Peningkatan Tanah untuk Pengembangan 63,455,642,539 - Increase in Land for Development
Kas Neto Digunakan untuk Aktivitas
Investasi 56,015,180,589 (29,819,834,092) Net Cash Used in Investing Activities
ARUS KAS DARI AKTIVITAS PENDANAAN CASH FLOWS FROM FINANCING ACTIVITIES
Penerimaan dari Pinjaman Bank 40,580,000,000 108,193,676,994 Proceeds from Bank Loan Pembayaran Pinjaman Bank (8,642,787,511) (119,291,123,559) Payment of Bank Loan Pembayaran Provisi Bank - (1,500,000,000) Payment of Bank Provision Penerimaan dari Setoran Modal 3,800 - Proceeds from Paid-in Capital Pembayaran Utang Pihak Berelasi (54,100,912,714) (42,772,085,679) Payment of Due to Related Parties Penambahan Utang Pihak Berelasi 3,631,805,233 25,367,129,195 Addition to Due to Related Parties Penerimaan Piutang Pihak Berelasi 950,044,184 - Proceeds to Due from Related Parties Pemberian Piutang Pihak Berelasi (4,636,102,522) - Payment to Due from Related Parties Pembayaran Utang Sewa Pembiayaan (645,542,053) (573,131,776) Payment of Finance Lease Payables
Kas Neto Digunakan untuk Aktivitas Pendanaan (22,863,491,582) (30,575,534,825) Net Cash Provided by Financing Activities
KENAIKAN (PENURUNAN) NETO KAS NET INCREASE (DECREASE) IN CASH AND
DAN SETARA KAS 95,613,160,950 22,365,729,079 CASH EQUIVALENTS
KAS DAN SETARA KAS, AWAL TAHUN 201,029,873,433 118,645,441,424 CASH AND CASH EQUIVALENTS, BEGINNING KAS DAN SETARA KAS, AKHIR TAHUN 296,643,034,383 141,011,170,503 CASH AND CASH EQUIVALENTS, ENDING
1. INFORMASI UMUM a. Pendirian Perusahaan
PT Bhuwanatala Indah Permai Tbk ("Perusahaan“) didirikan berdasarkan Akta Notaris No. 165 tanggal 21 Desember 1981 yang dibuat oleh Koswara, SH, Notaris di Bandung. Akta pendirian tersebut telah memperoleh pengesahan dari Menteri Hukum dan Hak Asasi Manusia Republik Indonesia melalui Surat Keputusan No. C2- 4821.HT.01.01.Th.83 tanggal 29 Juni 1983 dan telah diumumkan dalam Berita Negara Republik Indonesia No. 12 tanggal 10 Februari 1989, Tambahan No. 204.
Anggaran Dasar Perusahaan telah mengalami beberapa kali perubahan, terakhir berdasarkan Akta Pernyataan Keputusan Rapat Umum Pemegang Saham Tahunan No.
25 tanggal 29 Juli 2020 yang dibuat oleh Edi Priyono, SH, Notaris di Jakarta sehubungan dengan perubahan Susunan Direksi. Akta tersebut telah diterima dan dicatat dalam Sistem Administrasi Badan Hukum Republik Indonesia berdasarkan Surat Penerimaan Pemberitahuan Data Perseroan No. AHU- AH.01.0333969 tanggal 7 Agustus 2020 dan Surat Penerimaan Pemberitahuan Perubahan Anggaran Dasar No. AHU-AH.01.0333968 tanggal 7 Agustus 2020.
Sesuai dengan Pasal 3 Anggaran Dasar Perusahaan, maksud dan tujuan Perusahaan adalah berusaha dibidang pembangunan dan pengelolaan properti seperti apartemen, perhotelan, perkantoran, pertokoan dan perumahan, perdagangan dan pelayanan jasa.
Perusahaan melakukan kegiatan usaha utama yaitu investasi saham pada Entitas Anak.
Kantor pusat Perusahaan terletak di Graha BIP Lantai 6, Jalan Jendral Gatot Subroto No. 23, Jakarta.
1. GENERAL INFORMATION
a. The Company’s Establishment
PT Bhuwanatala Indah Permai Tbk (the
“Company”) was established based on Notarial Deed No. 165 dated December 21, 1981 of Koswara, SH, Notary in Bandung. The deed of establishment was approved by the Minister of Law and Human Rights of the Republic of Indonesiain Decision Letter No. C2-4821.HT.01.01.Th.83 dated June 29, 1983 and was published in State Gazette of the Republic of Indonesia No. 12 dated February 10, 1989, Supplement No. 204.
The Company's Articles of Association have been amended several times, most recently by Notarial Deed on Decision of the Extraordinary General Meeting of Shareholders No. 25 dated July 27, 2020 of Edi Priyono, SH, Notary in Jakarta in connection with changes to the Composition of Board of Directors. The deed has been received and recorded in the Indonesian Legal Entity Administration System based on the Company Data Acceptance Letter No. AHU-AH.01.0333969 dated 7 August 2020 and Letter of Acceptance of Notification of Amendment to Articles of Association No.
AHU-AH.01.0333968 dated 7 August 2020.
In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities consists of development and management of properties such as apartments, office spaces, shopping centers and houses, trading and services.
The Company’s main business activity is investing in shares of its Subsidiaries.
The Company’s head office is at Graha BIP, 6th Floor, Jalan Jendral Gatot Subroto No. 23, Jakarta.
9 1. INFORMASI UMUM (Lanjutan)
b. Penawaran Umum Saham Perusahaan Ringkasan aksi korporasi Perusahaan (corporate actions) yang mempengaruhi efek yang diterbitkan Perusahaan sejak tanggal penawaran umum perdana saham sampai dengan tanggal 30 September 2020 dan 31 Desember 2019 adalah sebagai berikut:
1. GENERAL INFORMATION (Continued) b. The Company’s Public Offerings
The summary of corporate actions that affect the securities issued by the Company since the initial public offering date up to September 30, 2020 and December 31, 2019 is as follows:
Jumlah Saham Tanggal
Beredar setelah Pencatatan
Transaksi/ di Bursa Efek
Total Indonesia/
Outstanding Date of Listing on
Shares after Tanggal Efektif/ the Indonesia
Aksi Korporasi Perusahaan the Transacton Effective Date Stock Exchange The Company’s Corporate Actions
Penawaran umum perdana dan Initial public offering and listing of
pencatatan sebagian saham 26 Juni 1989/ part of the Company's shares
Perusahaan sebanyak 6.500.000 6.500.000 June 26, 1989 - totaling 6,500,000 shares
Pencatatan saham Pendiri sebanyak 31 Januari 1990/ Listing of the Founder’s shares
9.500.000 16.000.000 - January 31, 1990 totaling 9,500,000
Penawaran umum terbatas I dengan Limited public offering I with
hak memesan efek terlebih dahulu 29 Juni 1991/ pre-emptive rights totaling
sebanyak 24.000.000 saham 46.500.000 June 29, 1991 - 24,000,000 shares
Pemecahan nilai nominal saham Stock split of 40,000,000 shares
40.000.000 dan saham bonus 8 Juli 1996/ and bonus shares totaling
64.000.000 150.500.000 - July 8, 1996 64,000,000
Penawaran umum terbatas II dengan Limited public offering II with
hak memesan efek terlebih dahulu pre-emptive rights totaling
sebanyak 360.000.000 saham biasa 360,000,000 common shares and
dan 36.000.000 waran (Waran 8 Nopember 1996/ 36,000,000 warrants (Series I
Seri I) 406.500.000 November 8, 1996/ - Warrants)
Pencatatan saham dari konversi Listing of shares from conversion of
waran Seri I sebanyak 30 September 1997/ warrant Series I totaling 66,603
66.603 saham 406.566.603 - September 30, 1997/ shares
Penawaran umum terbatas III
dengan hak memesan efek Limited public offering III with
terlebih dahulu sebanyak pre-emptive rights totaling
1.134.149.856 saham biasa dan 1,134,149,856 common shares
dan 28.353.746 waran (Waran 12 Maret 1998/ and 28,353,746 warrants
Seri II) 1.540.649.856 March 12, 1998 - (Series II Warrants)
Listing of shares from conversion of
Pencatatan saham dari konversi 28 Nopember 2001/ Series I warrants totaling 1,800
waran Seri I sebanyak 1.800 1.540.651.656 - November 28, 2001 shares
Peningkatan modal ditempatkan dan Increase in issued and paid-up
disetor tanpa hak memesan efek capital without pre-emptive rights to
terlebih dahulu kepada Terra Terra Capital Partners Ltd. totaling
Capital Partners Ltd. sebanyak 163,821,825 Series B shares
163.821.825 saham Seri B
Seri A: nilai nominal Rp 500 Series A: par value of Rp 500
per saham 1.638.218.259 per share
Seri B: nilai nominal Rp 100 11 September 2012/ Series B: par value of Rp 100
per saham 163.821.825 - September 11, 2012 per share
1. INFORMASI UMUM (Lanjutan)
b. Penawaran Umum Saham Perusahaan (Lanjutan)
1. GENERAL INFORMATION (Continued)
b. The Company’s Public Offering (Continued)
Jumlah Saham Tanggal
Beredar setelah Pencatatan
Transaksi/ di Bursa Efek
Total Indonesia/
Outstanding Date of Listing on
Shares after Tanggal Efektif/ the Indonesia
Aksi Korporasi Perusahaan the Transacton Effective Date Stock Exchange The Company’s Corporate Actions
Peningkatan saham Seri B dalam Increase in Series B shares with
rangka obligasi konversi kepada respect to convertible bond to
Kimbell Holding Ltd sebanyak Kimbell Holding Ltd totaling
100.000.000 saham Seri B 100,000,000 Series B shares
Seri A: nilai nominal Rp 500 Series A: par value of Rp 500
per saham 1.638.218.259 per share
Seri B: nilai nominal Rp 100 11 September 2012/ Series B: par value of Rp 100
per saham 263.821.825 - September 11, 2012 per share
Penawaran umum terbatas IV Limited public offering IV with
dengan hak memesan efek pre-emptive rights totaling
terlebih dahulu sebanyak 1,130,197,731 Series B shares and
1.130.197.731 saham biasa Seri B 661,579,159 warrants (Series III
dan 661.579.159 waran (Waran Warrants)
Seri III)
Seri A: nilai nominal Rp 500 Series A: par value of Rp 500
per saham 1.638.218.259 per share
Seri B: nilai nominal Rp 100 30 Nopember 2012/ 14 Desember 2012/ Series B: par value of Rp 100 per saham 1.394.019.556 November 30, 2012 December 14, 2012 per share
Pencatatan saham dari konversi Listing of shares from conversion of
Waran Seri III sebanyak 1.390 Series III Warrants totaling 1,390
saham shares
Seri A: nilai nominal Rp 500 Series A: par value of Rp 500
per saham 1.638.218.259 per share
Seri B: nilai nominal Rp 100 21 Nopember 2013/ Series B: par value of Rp 100
per saham 1.394.020.946 - November 21, 2013 per share
Pencatatan dari konversi waran Listing of shares from conversion of
Seri III sebanyak 40 saham Series III Warrants totaling 40 shares
Seri A: nilai nominal Rp 500 Series A: par value of Rp 500
per saham 1.638.218.259 per share
Seri B: nilai nominal Rp 100 4 Agustus 2014/ Series B: par value of Rp 100
per saham 1.394.020.986 - August 4, 2014 per share
Penawaran umum terbatas V Limited public offering V with
dengan hak memesan efek pre-emptive rights totaling
terlebih dahulu sebanyak 1,637,409,191 Series B
1.637.409.191 saham biasa Seri B shares and 394,191,098 warrants
dan 394.191.098 waran (Waran (Series IV Warrants)
Seri IV)
Seri A: nilai nominal Rp 500 Series A: par value of Rp 500
per saham 1.638.218.259 per share
Seri B: nilai nominal Rp 100 25 Juni 2015/ 9 Juli 2015/ Series B: par value of Rp 100
per saham 3.031.430.177 June 25, 2015 July 9, 2015 per share
Listing of shares from conversion of
Pencatatan saham dari konversi Series III Warrants totaling 146
Waran Seri III sebanyak 146 saham Shares
Seri A: nilai nominal Rp 500 Series A: par value of Rp 500
per saham 1.638.218.259 per share
Seri B: nilai nominal Rp 100 18 Agustus 2016/ Series B: par value of Rp 100
per saham 3.031.430.323 - August 18, 2016 per share
11 1. INFORMASI UMUM (Lanjutan)
b. Penawaran Umum Saham Perusahaan (Lanjutan)
1. GENERAL INFORMATION (Continued)
b. The Company’s Public Offering (Continued)
Jumlah Saham Tanggal
Beredar setelah Pencatatan
Transaksi/ di Bursa Efek
Total Indonesia/
Outstanding Date of Listing on
Shares after Tanggal Efektif/ the Indonesia
Aksi Korporasi Perusahaan the Transacton Effective Date Stock Exchange The Company’s Corporate Actions
Pencatatan Saham dari Konversi Listing of shares from conversion of
Waran Seri III sebanyak 919 saham 31 Agustus 2017/ Series III Warrants totaling 919
biasa Seri B 3.031.431.242 - August 31, 2017 Series B shares
Pencatatan Saham dari Konversi Listing of shares from conversion of
Waran Seri III sebanyak 1 saham 26 September 2017/ Series III Warrants totaling 1
biasa Seri B 3.031.431.243 - September 26, 2017 Series B shares
Pencatatan Saham dari Konversi Listing of shares from conversion of
Waran Seri III sebanyak 58 saham 7 November 2017/ Series III Warrants totaling 58
biasa Seri B 3.031.431.301 - November 7, 2017 Series B shares
Pencatatan Saham dari Konversi Listing of shares from conversion of
Waran Seri III sebanyak 239 saham 9 November 2017/ Series III Warrants totaling 239
biasa Seri B 3.031.431.540 - November 9, 2017 Series B shares
Pencatatan Saham dari Konversi Listing of shares from conversion of
Waran Seri III sebanyak 39 saham 20 November 2017/ Series III Warrants totaling 39
biasa Seri B 3.031.431.579 - November 20, 2017 Series B shares
Pencatatan Saham dari Konversi Listing of shares from conversion of
Waran Seri III sebanyak 29 November 2017/ Series III Warrants totaling
109.017.000 saham biasa Seri B 3.140.448.579 - November 29, 2017 109,017,000 Series B shares
Pencatatan Saham dari Konversi Listing of shares from conversion of
Waran Seri III sebanyak 7 Desember 2017/ Series III Warrants totaling
250.000.000 saham biasa Seri B 3.390.448.579 - December 7, 2017 250,000,000 Series B shares
Pencatatan Saham dari Konversi Listing of shares from conversion of
Waran Seri III sebanyak 12 Desember 2017/ Series III Warrants totaling 1,500
1.500 saham biasa Seri B 3.390.450.079 - December 12, 2017 Series B shares
Pencatatan Saham dari Konversi Listing of shares from conversion of
Waran Seri III sebanyak 13 Desember 2017/ Series III Warrants totaling 1,000
1.000 saham biasa Seri B 3.390.451.079 - December 13, 2017 Series B shares
Pencatatan Saham dari Konversi Listing of shares from conversion of
Waran Seri IV sebanyak 29 Mei 2020/ Series IV Warrants totaling 28
28 saham biasa Seri B 3.390.451.107 - May 29, 2020 Series B shares
Pencatatan Saham dari Konversi Listing of shares from conversion of
Waran Seri IV sebanyak 3.390.451.117 - 8 Juni 2020/ Series IV Warrants totaling 10
10 saham biasa Seri B June 8, 2020 Series B shares
Pencatatan Saham dari Konversi 9 Juli 2020/ Listing of shares from conversion of
Waran Seri IV sebanyak July 9, 2020 Series IV Warrants totaling 38
38 saham biasa Seri B Series B shares